XML 20 R5.htm IDEA: XBRL DOCUMENT v3.24.1
Consolidated Statement of Operations and Other Comprehensive Loss - USD ($)
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Gross profit    
Cost of goods sold $ (716,755,000) $ (157,307,000)
Gross profit 9,931,000 4,392,000
Impairment of intangible asset (811,000) (347,000)
Impairment of goodwill (828,000) 0
Depreciation and amortization expenses (1,808,000) (2,015,000)
Franchise advertising fund expenses (73,000) (81,000)
Pre-opening expenses (371,000) (117,000)
Post-closing expenses (212,000) (197,000)
Stock-based expenses (6,192,000) (3,716,000)
Sales, general and administrative expenses (9,404,000) (6,035,000)
Loss from operations (9,768,000) (8,116,000)
Other income 308,000 46,000
Interest expense, net (469,000) (7,000)
Change in fair value of stock-based compensation 1,339,000 0
Warrant modification expense (958,000) 0
Gain on fair value remeasurement 1,491,000 0
Gain on debt extinguishment 0 140,000
(Loss) / income before income tax (8,057,000) (7,937,000)
Income tax benefit / (expense) (15,000) 25,000
Net loss (8,042,000) (7,962,000)
Net loss attributable to non-controlling interest (218,000) 0
Net loss attributable to Sadot Group, Inc. $ (7,824,000) $ (7,962,000)
Net Loss Per Share attributable to Sadot Group, Inc.:    
Basic (in dollars per share) $ (0.22) $ (0.28)
Diluted (in dollars per share) $ (0.22) $ (0.28)
Weighted-Average Number of Common Shares Outstanding:    
Basic (in shares) 34,940,559 28,558,586
Diluted (in shares) 34,940,559 28,558,586
Other Comprehensive Income (Loss), Net of Tax [Abstract]    
Foreign exchange translation adjustment $ 2,000 $ 0
Unrealized gain, net of income tax 6,000 0
Total other comprehensive income 8,000 0
Total comprehensive loss (8,034,000) (7,962,000)
Comprehensive loss attributable to non-controlling interest 218,000 0
Total Comprehensive loss attributable to Sadot Group, Inc. (7,816,000) (7,962,000)
Commodity sales    
Gross profit    
Revenues 717,506,000 150,586,000
Company restaurant sales, net of discounts    
Gross profit    
Revenues 8,053,000 10,300,000
Franchise royalties and fees    
Gross profit    
Revenues 1,041,000 727,000
Franchise advertising fund contributions    
Gross profit    
Revenues 73,000 81,000
Other revenues    
Gross profit    
Revenues $ 13,000 $ 5,000