XML 16 R5.htm IDEA: XBRL DOCUMENT v3.10.0.1
Consolidated Statements of Changes in Stockholders' (Deficit)/Equity - USD ($)
Common Stock [Member]
Additional Paid-In Capital [Member]
Accumulated Deficit [Member]
Total Controlling Interest [Member]
Non-Controlling Interest [Member]
Total
Balance at Dec. 31, 2015 $ 5,157,010 $ 216,524 $ (732,057) $ 4,641,477 $ 1,269,823 $ 5,911,300
Balance, shares at Dec. 31, 2015 4,604,842          
Beneficial conversion feature - 2016 ARH Note 2,381,107 2,381,107 2,381,107
Warrants issued in connection with convertible debt 241,028 241,028 241,028
Warrants issued in exchange for services 3,684 3,684 3,684
Net loss (3,109,581) (3,109,581) (1,110,106) (4,219,687)
Balance at Dec. 31, 2016 $ 5,157,010 2,842,343 (3,841,638) 4,157,715 159,717 4,317,432
Balance, shares at Dec. 31, 2016 4,604,842          
Warrants issued in connection with convertible debt $ 170,958 $ 170,958 $ 170,958
Issuance of restricted stock, shares 53,383
Shares issued for cash $ 420,000 $ 420,000 $ 420,000
Shares issued for cash, shares 56,250          
Exercise of warrants for purchase of common stock $ 50,000 50,000 50,000
Exercise of warrants for purchase of common stock, shares 5,356          
Restricted stock issued as compensation for services $ 170,000 170,000 170,000
Restricted stock issued as compensation for services, shares 52,307          
Shares issued in connection with merger $ 1,466,541 (3,594,199) (2,127,658) 2,127,658
Shares issued in connection with merger, shares 1,550,964          
Options issued to franchisees 47,583 47,583 47,583
Conversion of convertible notes payable to Former Parent into common stock $ 5,361,177 5,361,177 5,361,177
Conversion of convertible notes payable to Former Parent into common stock, shares 1,314,753          
Beneficial conversion feature - First, Second and Third 2017 ARH Notes 1,085,985 1,085,985 1,085,985
Stock-based compensation: Amortization of restricted stock 742,821 742,821 742,821
Net loss (13,210,448) (13,210,448) (2,357,303) (15,567,751)
Balance at Dec. 31, 2017 $ 13,367,549 $ 552,670 $ (17,052,086) $ (3,131,867) $ (69,928) $ (3,201,795)
Balance, shares at Dec. 31, 2017 7,637,855