XML 31 R22.htm IDEA: XBRL DOCUMENT v3.22.2
Segment Information
6 Months Ended
Jun. 30, 2022
Segment Reporting [Abstract]  
Segment Information
14.
Segment information

The Company defines its operating segments as components of its business where separate financial information is available and used by the chief operating decision maker (“CODM”) in deciding how to allocate resources to its segments and in assessing performance. The Company’s CODM is its Chief Executive Officer.

The Company has identified two reportable segments for financial reporting purposes: Software and Client Engineering Services. The primary measure of segment operating performance is Adjusted EBITDA, which is defined as net income (loss) adjusted for income tax expense (benefit), interest expense, interest income and other, depreciation and amortization, stock-based compensation expense, restructuring charges, asset impairment charges and other special items as determined by management. Adjusted EBITDA includes an allocation of corporate headquarters costs.

The following tables are in thousands:

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended June 30, 2022

 

Software

 

 

CES

 

 

All other

 

 

Total

 

Revenue

 

$

124,269

 

 

$

7,047

 

 

$

1,340

 

 

$

132,656

 

Adjusted EBITDA

 

$

16,531

 

 

$

406

 

 

$

(497

)

 

$

16,440

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended June 30, 2021

 

Software

 

 

CES

 

 

All other

 

 

Total

 

Revenue

 

$

107,039

 

 

$

10,268

 

 

$

2,605

 

 

$

119,912

 

Adjusted EBITDA

 

$

8,616

 

 

$

1,212

 

 

$

(332

)

 

$

9,496

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Six months ended June 30, 2022

 

Software

 

 

CES

 

 

All other

 

 

Total

 

Revenue

 

$

274,227

 

 

$

15,059

 

 

$

3,151

 

 

$

292,437

 

Adjusted EBITDA

 

$

62,715

 

 

$

1,204

 

 

$

(889

)

 

$

63,030

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Six months ended June 30, 2021

 

Software

 

 

CES

 

 

All other

 

 

Total

 

Revenue

 

$

244,678

 

 

$

20,945

 

 

$

4,452

 

 

$

270,075

 

Adjusted EBITDA

 

$

44,854

 

 

$

2,222

 

 

$

(620

)

 

$

46,456

 

 

 

 

Three Months Ended
 June 30,

 

 

Six Months Ended
June 30,

 

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

Reconciliation of Adjusted EBITDA to U.S. GAAP
   (loss) income before income taxes:

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted EBITDA

 

$

16,440

 

 

$

9,496

 

 

$

63,030

 

 

$

46,456

 

Stock-based compensation expense

 

 

(21,200

)

 

 

(10,648

)

 

 

(39,814

)

 

 

(20,296

)

Interest expense

 

 

(700

)

 

 

(2,988

)

 

 

(1,285

)

 

 

(5,961

)

Depreciation and amortization

 

 

(8,133

)

 

 

(6,494

)

 

 

(15,819

)

 

 

(13,180

)

Restructuring expense

 

 

 

 

 

(1,732

)

 

 

 

 

 

(5,078

)

Special adjustments, interest income and other (1)

 

 

(16,282

)

 

 

79

 

 

 

(17,929

)

 

 

173

 

(Loss) income before income taxes

 

$

(29,875

)

 

$

(12,287

)

 

$

(11,817

)

 

$

2,114

 

 

(1)
The three months ended June 30, 2022, includes $16.6 million expense on repurchase of convertible senior notes, $5.4 million currency losses on acquisition-related intercompany loans, and a $5.3 million gain from the mark-to-market adjustment of contingent consideration associated with the World Programming acquisition. The six months ended June 30, 2022, includes $16.6 million expense on repurchase of convertible senior notes, $6.9 million currency losses on acquisition-related intercompany loans and a $5.3 million gain from the mark-to-market adjustment of contingent consideration associated with the World Programming acquisition.