XML 61 R35.htm IDEA: XBRL DOCUMENT v3.8.0.1
Net Loss per Share (Tables)
12 Months Ended
Dec. 31, 2017
Earnings Per Share [Abstract]  
Summary of Basic and Diluted Net Loss per Share Attributable to Common Stockholders

Basic and diluted net loss per share attributable to common stockholders of Spero Therapeutics, Inc. was calculated as follows (in thousands, except share and per share amounts):

 

 

 

Year Ended December 31,

 

 

 

 

2017

 

 

2016

 

 

2015

 

 

Numerator:

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss

 

$

(39,886

)

 

$

(32,641

)

 

$

(13,153

)

 

Less: Net loss attributable to non-controlling interests

 

 

(1,143

)

 

 

(7,150

)

 

 

(2,999

)

 

Plus: Cumulative dividends on redeemable convertible preferred shares

 

 

(6,146

)

 

 

(3,441

)

 

 

(932

)

 

Plus: Accretion of bridge units and redeemable convertible preferred shares to redemption value

 

 

(1,208

)

 

 

(996

)

 

 

(2,341

)

 

Net loss attributable to common stockholders of Spero Therapeutics, Inc.

 

$

(46,097

)

 

$

(29,928

)

 

$

(13,427

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Denominator:

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average common shares outstanding, basic and diluted

 

 

2,586,865

 

 

 

312,169

 

 

 

252,807

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss per share attributable to common stockholders of Spero Therapeutics, Inc., basic and diluted

 

$

(17.82

)

 

$

(95.87

)

 

$

(53.11

)

 

 

Summary of Shares Excluded From the Computation of Diluted Net Loss Per Share Attributable to Common Stockholders

The Company excluded the following potential common shares, presented based on amounts outstanding at each period end, from the computation of diluted net loss per share attributable to common stockholders for the periods indicated because including them would have had an anti-dilutive effect:

 

 

 

December 31,

 

 

 

 

2017

 

 

2016

 

 

2015

 

 

Options to purchase common stock

 

 

2,011,296

 

 

 

 

 

 

 

 

Redeemable convertible preferred shares (as converted to common shares)

 

 

 

 

 

2,229,518

 

 

 

1,257,213

 

 

Incentive units

 

 

 

 

 

413,266

 

 

 

171,758

 

 

 

 

 

2,011,296

 

 

 

2,642,784

 

 

 

1,428,971