XML 54 R28.htm IDEA: XBRL DOCUMENT v3.8.0.1
Fair Value of Financial Assets and Liabilities (Tables)
12 Months Ended
Dec. 31, 2017
Fair Value Disclosures [Abstract]  
Summary of Financial Assets and Liabilities Measured at Fair Value Recurring Basis

The following tables present information about the Company’s assets and liabilities that are measured at fair value on a recurring basis (in thousands):

 

 

 

Fair Value Measurements at December 31, 2017 Using:

 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash equivalents:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Money market funds

 

$

 

 

$

83,121

 

 

$

 

 

$

83,121

 

 

 

$

 

 

$

83,121

 

 

$

 

 

$

83,121

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivative liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Anti-dilution rights

 

$

 

 

$

 

 

$

223

 

 

$

223

 

 

 

$

 

 

$

 

 

$

223

 

 

$

223

 

 

 

 

Fair Value Measurements at December 31, 2016 Using:

 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivative liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Anti-dilution rights

 

$

 

 

$

 

 

$

1,806

 

 

$

1,806

 

Contingent prepayment option

 

 

 

 

 

 

 

 

902

 

 

 

902

 

 

 

$

 

 

$

 

 

$

2,708

 

 

$

2,708

 

 

Roll Forward of the Fair values of Derivative Liabilities

The following table provides a roll forward of the aggregate fair values of the Company’s derivative liabilities, for which fair value was determined by Level 3 inputs (in thousands):

 

 

 

Contingent

 

 

 

 

 

 

Anti-

 

 

 

 

 

 

 

Prepayment

 

 

Tranche

 

 

Dilution

 

 

 

 

 

 

 

Options

 

 

Rights

 

 

Rights

 

 

Total

 

Balance at December 31, 2015

 

$

 

 

$

2,404

 

 

$

980

 

 

$

3,384

 

Fair value at issuance

 

 

908

 

 

 

909

 

 

 

1,780

 

 

 

3,597

 

Change in fair value

 

 

(6

)

 

 

(600

)

 

 

26

 

 

 

(580

)

Settlement

 

 

 

 

 

(2,713

)

 

 

(980

)

 

 

(3,693

)

Balance at December 31, 2016

 

 

902

 

 

 

 

 

 

1,806

 

 

 

2,708

 

Change in fair value

 

 

42

 

 

 

 

 

 

(1,583

)

 

 

(1,541

)

Settlement

 

 

(944

)

 

 

 

 

 

 

 

 

(944

)

Balance at  December 31, 2017

 

$

 

 

$

 

 

$

223

 

 

$

223