XML 41 R30.htm IDEA: XBRL DOCUMENT v3.22.4
Revenue from Contracts with Customers (Tables)
12 Months Ended
Dec. 31, 2022
Revenue from Contracts with Customers  
Schedule of revenue by service offering

The following table presents revenue by service offering:

Year ended December 31,

    

2022

   

2021

    

2020

(in millions)

Residential subscription

HSD(1)

$

339.9

$

329.0

$

294.5

Video

 

173.5

 

204.1

236.4

Telephony

 

24.3

 

28.5

35.6

Total Residential subscription

$

537.7

$

561.6

$

566.5

Business subscription

HSD

$

72.2

$

70.1

$

64.5

Video

11.7

11.4

11.4

Telephony

27.1

28.9

29.7

Total business subscription

$

111.0

$

110.4

$

105.6

Total subscription services revenue

648.7

672.0

672.1

Other business services revenue(2)

21.2

22.3

23.4

Other revenue

35.0

31.4

34.7

Total revenue

$

704.9

$

725.7

$

730.2

(1)Includes revenue recognized of $3.4 million, $3.3 million and nil related to the CAF BLS for the years ended December 31, 2022, 2021 and 2020, respectively.
(2)Includes wholesale and colocation lease revenue of $19.1 million for the year ended December 31, 2022 and $19.4 million for each of the years ended December 31, 2021 and 2020.

Schedule of activity and costs of current and non-current costs of obtaining contracts

2022

2021

2020

(in millions)

Balance at beginning of period

$

37.3

$

31.8

$

20.9

Deferral

 

16.6

 

15.5

 

17.4

Amortization

 

(14.4)

 

(10.0)

 

(6.5)

Balance at end of period

$

39.5

$

37.3

$

31.8

    

December 31,  2022

    

December 31,  2021

(in millions)

Current costs of obtaining contracts with customers

$

15.6

$

14.1

Non-current costs of obtaining contracts with customers

23.9

23.2

Total costs of obtaining contracts with customers

$

39.5

$

37.3

Schedule of activity of contract liabilities and current and non-current contract liabilities

2022

2021

2020

(in millions)

Balance at beginning of period

$

3.3

$

2.9

$

2.8

Deferral

 

11.9

 

12.4

 

8.8

Revenue recognized

 

(12.5)

 

(12.0)

 

(8.7)

Balance at end of period

$

2.7

$

3.3

$

2.9

December 31,  2022

December 31,  2021

(in millions)

Current contract liabilities

$

2.4

$

2.9

Non-current contract liabilities

0.3

0.4

Total contract liabilities

$

2.7

$

3.3

Summary of expected revenue to be recognized in future periods related to performance obligations which have not been satisfied or are partially unsatisfied

    

2023

    

2024

    

2025

    

Thereafter

    

Total

(in millions)

Subscription services

$

45.3

27.3

$

10.8

$

2.6

$

86.0

Other business services

 

3.1

 

1.8

 

0.6

 

0.1

 

5.6

Total expected revenue

$

48.4

$

29.1

$

11.4

$

2.7

$

91.6

Schedule of change in the allowance for doubtful accounts for trade accounts receivable

Year ended December 31,

    

2022

    

2021

    

2020

(in millions)

Balance at beginning of period

$

4.3

$

6.7

$

6.4

Provision charged to expense(1)

 

6.0

 

8.3

 

11.6

Accounts written off, net of recoveries

 

(6.0)

 

(10.7)

 

(11.3)

Balance at end of period

$

4.3

$

4.3

$

6.7

(1)The Company released $1.6 million of reserves established in 2020 related to COVID-19 during the year ended December 31, 2022. The Company did not release such reserves during the years ended December 31, 2021 and 2020.