XML 48 R36.htm IDEA: XBRL DOCUMENT v3.22.0.1
Long-Term Debt and Finance Leases (Tables)
12 Months Ended
Dec. 31, 2021
Long-Term Debt and Finance Leases  
Summary of long-term debt and finance lease obligations

December 31, 

December 31, 2021

2020

    

Available

    

    

borrowing

Effective

Outstanding

Outstanding

capacity

interest rate(1)

    

balance

    

balance

(in millions)

Long-term debt:

 

  

 

  

 

  

 

  

Term B Loans, net(2)

$

 

3.50

%

$

724.2

$

2,199.9

Revolving Credit Facility

 

250.0

 

0.00

%

 

 

38.0

Total long-term debt

$

250.0

 

 

724.2

 

2,237.9

Other Financing

0.4

0.8

Finance lease obligations

 

  

 

  

 

22.3

 

32.9

Total long-term debt, finance lease obligations and other

 

  

 

  

 

746.9

 

2,271.6

Debt issuance costs, net(3)

 

  

 

  

 

(5.5)

 

(5.6)

Sub-total

 

  

 

  

 

741.4

 

2,266.0

Less current portion

 

  

 

  

 

(17.9)

 

(37.5)

Long-term portion

 

 

  

$

723.5

$

2,228.5

(1)Represents the effective interest rate in effect for all borrowings outstanding as of the year ended December 31, 2021 pursuant to each debt instrument including the applicable margin.
(2)At December 31, 2021 and 2020 includes $5.8 million and $6.1 million of net unamortized discounts, respectively.
(3)At December 31, 2021 and 2020 debt issuance costs include $4.1 million and $4.4 million related to Term B Loans and $1.4 million and $1.2 million related to the Revolving Credit Facility, respectively.
Schedule of amortization of debt issuance costs and debt discount,

Amortization of debt issuance costs and debt discount, all of which are included in interest expense in the accompanying consolidated statements of operations, for the years ended December 31, 2021, 2020 and 2019 are as follows:

December 31, 

    

2021

    

2020

    

2019

(in millions)

Amortization of deferred issuance costs

$

2.4

$

2.4

$

2.4

Amortization of debt discount

 

2.3

 

2.3

 

2.3

Schedule of principal maturities of our long-term debt, inclusive of debt discount

Principal maturities of our long-term debt, excluding finance lease obligations, as of December 31, 2021 are as follows:

 

Long-term Debt

(in millions)

2022

$

7.3

2023

 

7.3

2024

 

7.3

2025

7.3

2026

7.3

Thereafter

 

693.5

$

730.0