XML 43 R31.htm IDEA: XBRL DOCUMENT v3.22.0.1
Leases (Tables)
12 Months Ended
Dec. 31, 2021
Leases  
Schedule of lease costs

Year ended

December 31,

Classification

2021

2020

(in millions)

Finance lease cost

Amortization of leased asset

Depreciation

$

10.1

    

$

7.6

Interest on lease liabilities

Interest expense

1.1

1.2

Operating lease cost(1)

Operating expense

8.0

8.0

Sublease income

Other income

(0.5)

Net lease cost

$

18.7

$

16.8

(1)  Includes short-term lease and variable costs of $1.2 and $1.1 million for the years ended December 31, 2021 and 2020, respectively.

Schedule of lease maturities, Finance Leases,

The following table presents aggregate lease maturities as of December 31, 2021:

    

Finance Leases

    

Operating Leases

    

Total

(in millions)

2022

    

$

10.9

$

6.0

$

16.9

2023

7.7

5.0

12.7

2024

3.8

4.0

7.8

2025

0.7

2.7

3.4

2026

0.3

1.8

2.1

Thereafter

2.1

2.1

Total lease payments

23.4

21.6

45.0

Less: interest

1.1

2.7

3.8

Present value of lease liabilities

$

22.3

$

18.9

$

41.2

The following table presents aggregate lease maturities as of December 31, 2020:

    

Finance Leases

    

Operating Leases

    

Total

(in millions)

2021

    

$

15.5

$

7.1

$

22.6

2022

11.8

6.4

18.2

2023

5.8

4.9

10.7

2024

1.3

3.9

5.2

2025

0.4

2.6

3.0

Thereafter

3.9

3.9

Total lease payments

34.8

28.8

63.6

Less: interest

1.9

4.0

5.9

Total lease payments

$

32.9

$

24.8

$

57.7

Schedule of lease maturities, Operating Leases

The following table presents aggregate lease maturities as of December 31, 2021:

    

Finance Leases

    

Operating Leases

    

Total

(in millions)

2022

    

$

10.9

$

6.0

$

16.9

2023

7.7

5.0

12.7

2024

3.8

4.0

7.8

2025

0.7

2.7

3.4

2026

0.3

1.8

2.1

Thereafter

2.1

2.1

Total lease payments

23.4

21.6

45.0

Less: interest

1.1

2.7

3.8

Present value of lease liabilities

$

22.3

$

18.9

$

41.2

The following table presents aggregate lease maturities as of December 31, 2020:

    

Finance Leases

    

Operating Leases

    

Total

(in millions)

2021

    

$

15.5

$

7.1

$

22.6

2022

11.8

6.4

18.2

2023

5.8

4.9

10.7

2024

1.3

3.9

5.2

2025

0.4

2.6

3.0

Thereafter

3.9

3.9

Total lease payments

34.8

28.8

63.6

Less: interest

1.9

4.0

5.9

Total lease payments

$

32.9

$

24.8

$

57.7

Schedule of weighted average remaining lease term and discount rate

Year ended December 31,

2021

2020

Weighted-average remaining lease term (in years)

    

Finance Leases

2.5

2.6

Operating Leases

4.5

5.0

Weighted-average discount rate

Finance Leases

4.02

%

4.49

%

Operating Leases

5.75

%

5.96

%

Schedule of other information related to operating and finance leases

Year ended December 31, 

2021

2020

(in millions)

Cash paid for amounts included in the measurement of lease liabilities:

Operating cash flows from operating leases

   

$

6.4

   

$

6.6

Operating cash flows from finance leases

1.1

1.2

Financing cash flows from finance leases

22.2

10.7

Right-of-use assets obtained in exchange for lease obligations:

Finance leases

11.5

20.5

Operating leases

1.0

5.8