XML 86 R35.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Leases (Tables)
12 Months Ended
Dec. 31, 2019
Leases  
Schedule of lease costs

Year ended

Classification

December 31, 2019

(in millions)

Finance lease cost

Amortization of leased asset

Depreciation

    

$

5.3

Interest on lease liabilities

Interest expense

0.6

Operating lease cost(1)

Operating expense

9.8

Net lease cost

$

15.7

(1)  Includes short-term lease and variable costs of $1.6 million for the year ended December 31, 2019. The Company recognized rental expense under operating lease agreements of $9.2 million and $8.8 million for the years ended December 31, 2018 and 2017, respectively.

Schedule of lease maturities, ASU 2016-02, Finance Leases,

The following table presents aggregate lease maturities as of December 31, 2019:

    

Finance Leases

    

Operating Leases

    

Total

(in millions)

2020

    

$

8.9

$

7.7

$

16.6

2021

8.8

6.9

15.7

2022

5.1

6.1

11.2

2023

1.2

4.5

5.7

2024

0.5

3.1

3.6

Thereafter

6.8

6.8

Total lease payments

24.5

35.1

59.6

Less: interest

1.4

5.6

7.0

Present value of lease liabilities

$

23.1

$

29.5

$

52.6

Schedule of lease maturities, ASU 2016-02, Operating Leases

The following table presents aggregate lease maturities as of December 31, 2019:

    

Finance Leases

    

Operating Leases

    

Total

(in millions)

2020

    

$

8.9

$

7.7

$

16.6

2021

8.8

6.9

15.7

2022

5.1

6.1

11.2

2023

1.2

4.5

5.7

2024

0.5

3.1

3.6

Thereafter

6.8

6.8

Total lease payments

24.5

35.1

59.6

Less: interest

1.4

5.6

7.0

Present value of lease liabilities

$

23.1

$

29.5

$

52.6

Schedule of lease maturities, Finance Leases

The following table presents aggregate lease maturities as of December 31, 2018:

    

Finance Leases

    

Operating Leases

    

Total

(in millions)

2019

    

$

1.3

$

7.2

$

8.5

2020

1.3

5.4

6.7

2021

1.2

4.7

5.9

2022

0.9

4.0

4.9

2023

0.4

2.4

2.8

Thereafter

6.5

6.5

Total lease payments

$

5.1

$

30.2

$

35.3

Schedule of lease maturities, Operating Leases

The following table presents aggregate lease maturities as of December 31, 2018:

    

Finance Leases

    

Operating Leases

    

Total

(in millions)

2019

    

$

1.3

$

7.2

$

8.5

2020

1.3

5.4

6.7

2021

1.2

4.7

5.9

2022

0.9

4.0

4.9

2023

0.4

2.4

2.8

Thereafter

6.5

6.5

Total lease payments

$

5.1

$

30.2

$

35.3

Schedule of weighted average remaining lease term and discount rate

Year ended

    

December 31, 2019

Weighted-average remaining lease term (in years)

    

Finance Leases

3.0

Operating Leases

5.6

Weighted-average discount rate

Finance Leases

4.56

%

Operating Leases

6.21

%

Schedule of other information related to operating and finance leases

Year ended

    

December 31, 2019

(in millions)

Cash paid for amounts included in the measurement of lease liabilities:

    

Operating cash flows from operating leases

$

Operating cash flows from finance leases

0.6

Financing cash flows from finance leases

5.0

Right-of-use assets obtained in exchange for lease obligations:

Finance leases

23.5

Operating leases

10.8