XML 62 R33.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Revenue from Contracts with Customers (Tables)
12 Months Ended
Dec. 31, 2019
Revenue from Contracts with Customers  
Schedule of revenue by service offering

The following table presents revenue by service offering:

Year ended December 31, 

2019

2018

Residential

Business

Total

Residential

Business

Total

   

Subscription

   

Subscription

   

Revenue

   

   

Subscription

   

    

Subscription

   

    

Revenue

(in millions)

HSD

$

440.7

$

80.3

$

521.0

$

393.6

$

73.5

$

467.1

Video

 

417.4

 

14.6

432.0

465.3

14.1

479.4

Telephony

 

59.9

 

42.8

102.7

74.4

41.9

116.3

Total subscription services revenue

$

918.0

$

137.7

$

1,055.7

$

933.3

$

129.5

$

1,062.8

Other business services revenue(1)

27.4

28.1

Other revenue

62.7

62.9

Total revenue

$

918.0

$

137.7

$

1,145.8

$

933.3

$

129.5

$

1,153.8

(1)Includes wholesale and colocation revenue of $21.6 million and $21.9 million for the years ended December 31, 2019 and 2018, respectively.
Schedule of activity and current and non-current costs of obtaining contracts

    

2019

    

2018

(in millions)

Balance at beginning of year

$

26.3

$

Impact of change in accounting policy

11.4

Deferral

 

22.2

 

19.0

Amortization

 

(7.8)

 

(4.1)

Balance at end of year

$

40.7

$

26.3

Current costs of obtaining contracts with customers, end of period

$

10.0

$

6.0

Non-current costs of obtaining contracts with customers, end of period

30.7

20.3

Total costs of obtaining contracts with customers, end of period

$

40.7

$

26.3

Schedule of activity and current and non-current contract liabilities

    

2019

    

2018

(in millions)

Balance at beginning of year

$

3.9

$

Impact of change in accounting policy

2.1

Deferral

 

16.1

 

17.5

Revenue recognized

 

(15.8)

 

(15.7)

Balance at end of year

$

4.2

$

3.9

Current contract liabilities, end of period

$

3.6

$

3.3

Non-current contract liabilities, end of period

0.6

0.6

Total contract liabilities, end of period

$

4.2

$

3.9

Summary of expected revenue to be recognized in future periods related to performance obligations which have not been satisfied or are partially unsatisfied

    

2020

    

2021

    

2022

    

Thereafter

    

Total

(in millions)

Subscription services

$

74.5

$

42.5

$

15.5

$

25.3

$

157.8

Other business services

 

3.6

 

2.2

 

0.9

 

0.4

 

7.1

Total expected revenue

$

78.1

$

44.7

$

16.4

$

25.7

$

164.9