XML 39 R29.htm IDEA: XBRL DOCUMENT v3.19.2
Long-Term Debt and Finance Leases (Tables)
6 Months Ended
Jun. 30, 2019
Long-Term Debt and Finance Leases  
Summary of long-term debt and finance leases

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 

 

 

June 30, 2019

 

2018

 

    

Available

    

 

 

    

 

 

 

borrowing

 

Effective

 

 

Outstanding

 

Outstanding

 

 

capacity

 

interest rate (1)

 

    

balance

    

balance

 

 

(in millions)

Long-term debt:

 

 

  

 

  

 

 

 

  

 

 

  

Term B Loans, net(2)

 

$

 —

 

5.84

%

 

$

2,230.6

 

$

2,240.9

Revolving Credit Facility(3)

 

 

229.5

 

5.40

%

 

 

65.0

 

 

60.0

Total long-term debt

 

$

229.5

 

 

 

 

 

2,295.6

 

 

2,300.9

Finance lease obligations

 

 

  

 

  

 

 

 

12.1

 

 

5.1

Total long-term debt and finance lease obligations

 

 

  

 

  

 

 

 

2,307.7

 

 

2,306.0

Debt issuance costs, net(4)

 

 

  

 

  

 

 

 

(9.3)

 

 

(10.5)

Sub-total

 

 

  

 

  

 

 

 

2,298.4

 

 

2,295.5

Less current portion

 

 

  

 

  

 

 

 

(26.9)

 

 

(24.1)

Long-term portion

 

 

 

 

  

 

 

$

2,271.5

 

$

2,271.4


(1)

Represents the effective interest rate in effect for all borrowings outstanding as of June 30, 2019 pursuant to each debt instrument including the applicable margin.

(2)

At June 30, 2019 includes $9.5 million of net discounts.

(3)

Available borrowing capacity at June 30, 2019 represents $300.0 million of total availability less borrowing of $65.0 million on the Revolving Credit Facility and outstanding letters of credit of $5.5 million. Letters of credit are used in the ordinary course of business and are released when the respective contractual obligations have been fulfilled by the Company.

(4)

At June 30, 2019, debt issuance costs include $6.9 million related to Term B Loans and $2.4 million related to the Revolving Credit Facility.