XML 37 R27.htm IDEA: XBRL DOCUMENT v3.19.2
Leases (Tables)
6 Months Ended
Jun. 30, 2019
Leases  
Schedule of lease costs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended

 

Six months ended

 

 

Classification

 

 

June 30, 2019

 

June 30, 2019

 

 

 

 

(in millions)

Finance lease cost

 

 

 

 

 

 

 

 

Amortization of leased asset

 

Depreciation

 

$

1.4

    

$

1.9

Interest on lease liabilities

 

Interest expense

 

 

0.2

 

 

0.2

Operating lease cost (1)

 

Operating expense

 

 

2.5

 

 

4.4

Net lease cost

 

 

 

$

4.1

 

$

6.5

 

Schedule of lease maturities, ASU 2016-02, Finance Leases,

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended

 

Six months ended

 

 

Classification

 

 

June 30, 2019

 

June 30, 2019

 

 

 

 

(in millions)

Finance lease cost

 

 

 

 

 

 

 

 

Amortization of leased asset

 

Depreciation

 

$

1.4

    

$

1.9

Interest on lease liabilities

 

Interest expense

 

 

0.2

 

 

0.2

Operating lease cost (1)

 

Operating expense

 

 

2.5

 

 

4.4

Net lease cost

 

 

 

$

4.1

 

$

6.5


(1)

Includes short-term lease and variable lease costs of $0.5 million for both the three and six months ended June 30, 2019.

 

The following table presents aggregate lease maturities as of June 30, 2019:  

 

 

 

 

 

 

 

 

 

 

 

 

    

Finance Leases

    

Operating Leases

    

Total

 

 

(in millions)

Remaining six months of 2019

    

$

4.5

 

$

3.9

 

$

8.4

2020

 

 

4.3

 

 

6.8

 

 

11.1

2021

 

 

3.3

 

 

6.0

 

 

9.3

2022

 

 

0.6

 

 

5.1

 

 

5.7

2023

 

 

0.1

 

 

3.6

 

 

3.7

Thereafter

 

 

 —

 

 

7.1

 

 

7.1

Total Lease Payments

 

 

12.8

 

 

32.5

 

 

45.3

Less: Interest

 

 

(0.7)

 

 

(5.3)

 

 

(6.0)

Present value of lease liabilities

 

$

12.1

 

$

27.2

 

$

39.3

 

Schedule of lease maturities, ASU 2016-02, Operating Leases

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended

 

Six months ended

 

 

Classification

 

 

June 30, 2019

 

June 30, 2019

 

 

 

 

(in millions)

Finance lease cost

 

 

 

 

 

 

 

 

Amortization of leased asset

 

Depreciation

 

$

1.4

    

$

1.9

Interest on lease liabilities

 

Interest expense

 

 

0.2

 

 

0.2

Operating lease cost (1)

 

Operating expense

 

 

2.5

 

 

4.4

Net lease cost

 

 

 

$

4.1

 

$

6.5


(1)

Includes short-term lease and variable lease costs of $0.5 million for both the three and six months ended June 30, 2019.

 

The following table presents aggregate lease maturities as of June 30, 2019:  

 

 

 

 

 

 

 

 

 

 

 

 

    

Finance Leases

    

Operating Leases

    

Total

 

 

(in millions)

Remaining six months of 2019

    

$

4.5

 

$

3.9

 

$

8.4

2020

 

 

4.3

 

 

6.8

 

 

11.1

2021

 

 

3.3

 

 

6.0

 

 

9.3

2022

 

 

0.6

 

 

5.1

 

 

5.7

2023

 

 

0.1

 

 

3.6

 

 

3.7

Thereafter

 

 

 —

 

 

7.1

 

 

7.1

Total Lease Payments

 

 

12.8

 

 

32.5

 

 

45.3

Less: Interest

 

 

(0.7)

 

 

(5.3)

 

 

(6.0)

Present value of lease liabilities

 

$

12.1

 

$

27.2

 

$

39.3

 

Schedule of lease maturities, Finance Leases

The following table presents aggregate lease maturities as of December 31, 2018:

 

 

 

 

 

 

 

 

 

 

 

 

    

Finance Leases

    

Operating Leases

    

Total

 

 

(in millions)

2019

    

$

1.3

 

$

7.2

 

$

8.5

2020

 

 

1.3

 

 

5.4

 

 

6.7

2021

 

 

1.2

 

 

4.7

 

 

5.9

2022

 

 

0.9

 

 

4.0

 

 

4.9

2023

 

 

0.4

 

 

2.4

 

 

2.8

Thereafter

 

 

 —

 

 

6.5

 

 

6.5

Total Lease Payments

 

$

5.1

 

$

30.2

 

$

35.3

 

Schedule of lease maturities, Operating Leases

The following table presents aggregate lease maturities as of December 31, 2018:

 

 

 

 

 

 

 

 

 

 

 

 

    

Finance Leases

    

Operating Leases

    

Total

 

 

(in millions)

2019

    

$

1.3

 

$

7.2

 

$

8.5

2020

 

 

1.3

 

 

5.4

 

 

6.7

2021

 

 

1.2

 

 

4.7

 

 

5.9

2022

 

 

0.9

 

 

4.0

 

 

4.9

2023

 

 

0.4

 

 

2.4

 

 

2.8

Thereafter

 

 

 —

 

 

6.5

 

 

6.5

Total Lease Payments

 

$

5.1

 

$

30.2

 

$

35.3

 

Schedule of weighted average remaining lease term and discount rate

 

 

 

 

 

    

June 30, 2019

 

 

 

 

 

Weighted-average remaining lease term (in years)

    

 

 

Finance Leases

 

3.0

 

Operating Leases

 

5.5

 

Weighted-average discount rate

 

 

 

Finance Leases

 

4.91

%

Operating Leases

 

6.29

%

 

Schedule of other information related to operating and finance leases

 

 

 

 

 

 

 

Six months ended

 

    

 

June 30, 2019

 

 

 

(in millions)

Cash paid for amounts included in the measurement of lease liabilities:

    

 

 

Operating cash flows from operating leases

 

$

3.0

Financing cash flows from finance leases

 

 

1.7

Right-of-use assets obtained in exchange for lease obligations:

 

 

 

Finance leases

 

 

9.3

Operating leases

 

 

5.1