☒ |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
☐ |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
Delaware
|
46-2393770
|
|
(State or Other Jurisdiction of Incorporation or Organization)
|
(I.R.S. Employer Identification No.)
|
Large accelerated filer
|
☐
|
Accelerated filer
|
☐
|
Non-accelerated filer
|
☒ (Do not check
if a smaller reporting company)
|
Smaller reporting company
|
☐
|
Emerging growth Company
|
☐ |
Page
No.
|
||
PART I. FINANCIAL INFORMATION
|
||
6
|
||
42
|
||
62
|
||
62
|
||
PART II. OTHER INFORMATION
|
||
63
|
||
63
|
||
63
|
||
63
|
||
63
|
||
63
|
||
63
|
||
64
|
· |
We have exposure to the risks associated with instability in the global economy and financial markets, which may negatively impact our revenues, liquidity, suppliers and
customers.
|
· |
More than half of our sales and operations are in non-U.S. jurisdictions and we are subject to the economic, political, regulatory and other risks of international
operations.
|
· |
Our revenues and operating results, especially in the Energy segment, depend on the level of activity in the energy industry, which is affected by volatile oil and gas
prices.
|
· |
Our results of operations are subject to exchange rate and other currency risks. A significant movement in exchange rates could adversely impact our results of operations
and cash flows.
|
· |
Potential governmental regulations restricting the use, and increased public attention to and litigation regarding the impacts, of hydraulic fracturing or other processes
on which it relies could reduce demand for our products.
|
· |
We face competition in the markets we serve, which could materially and adversely affect our operating results.
|
· |
Large or rapid increases in the cost of raw materials and component parts, substantial decreases in their availability, or our dependence on particular suppliers of raw
materials and component parts could materially and adversely affect our operating results.
|
· |
Our operating results could be adversely affected by a loss or reduction of business with key customers or consolidation or the vertical integration of our customer base.
|
· |
The loss of, or disruption in, our distribution network could have a negative impact on our abilities to ship products, meet customer demand and otherwise operate our
business.
|
· |
Our ongoing and expected restructuring plans and other cost savings initiatives may not be as effective as we anticipate, and we may fail to realize the cost savings and
increased efficiencies that we expect to result from these actions. Our operating results could be negatively affected by our inability to effectively implement such restructuring plans and other cost savings initiatives.
|
· |
Our success depends on our executive management and other key personnel.
|
· |
Credit and counterparty risks could harm our business.
|
· |
If we are unable to develop new products and technologies, our competitive position may be impaired, which could materially and adversely affect our sales and market
share.
|
· |
Cost overruns, delays, penalties or liquidated damages could negatively impact our results, particularly with respect to fixed-price contracts for custom engineered
products.
|
· |
The risk of non-compliance with U.S. and foreign laws and regulations applicable to our international operations could have a significant impact on our results of
operations, financial condition or strategic objectives.
|
· |
A significant portion of our assets consists of goodwill and other intangible assets, the value of which may be reduced if we determine that those assets are impaired.
|
· |
Our business could suffer if we experience employee work stoppages, union and work council campaigns or other labor difficulties.
|
· |
We are a defendant in certain asbestos and silica-related personal injury lawsuits, which could adversely affect our financial condition.
|
· |
Acquisitions and integrating such acquisitions create certain risks and may affect our operating results.
|
· |
A natural disaster, catastrophe or other event could result in severe property damage, which could adversely affect our operations.
|
· |
Information systems failure may disrupt our business and result in financial loss and liability to our customers.
|
· |
The nature of our products creates the possibility of significant product liability and warranty claims, which could harm our business.
|
· |
Environmental compliance costs and liabilities could adversely affect our financial condition.
|
· |
Third parties may infringe upon our intellectual property or may claim we have infringed their intellectual property, and we may expend significant resources enforcing or
defending our rights or suffer competitive injury.
|
· |
We face risks associated with our pension and other postretirement benefit obligations.
|
· |
Our substantial indebtedness could have important adverse consequences and adversely affect our financial condition.
|
· |
We may not be able to generate sufficient cash to service all of our indebtedness, and may be forced to take other actions to satisfy our obligations under our
indebtedness, which may not be successful.
|
· |
Despite our level of indebtedness, we and our subsidiaries may still be able to incur substantially more debt, including off-balance sheet financing, contractual
obligations and general and commercial liabilities. This could further exacerbate the risks to our financial condition described above.
|
· |
The terms of the credit agreements governing the Senior Secured Credit Facilities may restrict our current and future operations, particularly our ability to respond to
changes or to take certain actions.
|
· |
Our variable rate indebtedness subjects us to interest rate risk, which could cause our debt service obligations to increase significantly.
|
· |
We utilize derivative financial instruments to reduce our exposure to market risks from changes in interest rates on our variable rate indebtedness and we will be exposed
to risks related to counterparty credit worthiness or non-performance of these instruments.
|
· |
If the financial institutions that are part of the syndicate of our Revolving Credit Facility fail to extend credit under our facility or reduce the borrowing base under
our Revolving Credit Facility, our liquidity and results of operations may be adversely affected.
|
For the Three Month
Period Ended
June 30,
|
For the Six Month
Period Ended
June 30,
|
|||||||||||||||
2018
|
2017
|
2018
|
2017
|
|||||||||||||
Revenues
|
$
|
668.2
|
$
|
579.1
|
$
|
1,287.7
|
$
|
1,060.8
|
||||||||
Cost of sales
|
418.9
|
363.2
|
806.6
|
670.3
|
||||||||||||
Gross Profit
|
249.3
|
215.9
|
481.1
|
390.5
|
||||||||||||
Selling and administrative expenses
|
115.8
|
125.6
|
222.6
|
228.0
|
||||||||||||
Amortization of intangible assets
|
31.5
|
30.5
|
62.4
|
58.1
|
||||||||||||
Other operating expense, net
|
0.6
|
161.4
|
4.9
|
169.3
|
||||||||||||
Operating Income (Loss)
|
101.4
|
(101.6
|
)
|
191.2
|
(64.9
|
)
|
||||||||||
Interest expense
|
26.1
|
39.5
|
52.1
|
85.3
|
||||||||||||
Loss on extinguishment of debt
|
0.2
|
50.4
|
0.2
|
50.4
|
||||||||||||
Other income, net
|
(2.4
|
)
|
(1.3
|
)
|
(4.5
|
)
|
(1.8
|
)
|
||||||||
Income (Loss) Before Income Taxes
|
77.5
|
(190.2
|
)
|
143.4
|
(198.8
|
)
|
||||||||||
Provision (benefit) for income taxes
|
17.2
|
(43.9
|
)
|
40.7
|
(45.6
|
)
|
||||||||||
Net Income (Loss)
|
60.3
|
(146.3
|
)
|
102.7
|
(153.2
|
)
|
||||||||||
Less: Net income attributable to noncontrolling interests
|
-
|
-
|
-
|
0.1
|
||||||||||||
Net Income (Loss) Attributable to Gardner Denver Holdings, Inc.
|
$
|
60.3
|
$
|
(146.3
|
)
|
$
|
102.7
|
$
|
(153.3
|
)
|
||||||
Basic income (loss) per share
|
$
|
0.30
|
$
|
(0.83
|
)
|
$
|
0.51
|
$
|
(0.94
|
)
|
||||||
Diluted income (loss) per share
|
$
|
0.29
|
$
|
(0.83
|
)
|
$
|
0.49
|
$
|
(0.94
|
)
|
For the Three Month
Period Ended
June 30,
|
For the Six Month
Period Ended
June 30,
|
|||||||||||||||
2018
|
2017
|
2018
|
2017
|
|||||||||||||
Comprehensive Income (Loss) Attributable to Gardner Denver Holdings, Inc.
|
||||||||||||||||
Net income (loss) attributable to Gardner Denver Holdings, Inc.
|
$
|
60.3
|
$
|
(146.3
|
)
|
$
|
102.7
|
$
|
(153.3
|
)
|
||||||
Other comprehensive (loss) income, net of tax:
|
||||||||||||||||
Foreign currency translation adjustments, net
|
(99.5
|
)
|
64.2
|
(48.1
|
)
|
89.9
|
||||||||||
Foreign currency gains (losses), net
|
32.0
|
(25.6
|
)
|
15.0
|
(29.4
|
)
|
||||||||||
Unrecognized gains (losses) on cash flow hedges, net
|
4.7
|
(1.5
|
)
|
16.1
|
1.5
|
|||||||||||
Pension and other postretirement prior service cost and gain or loss, net
|
2.7
|
(1.5
|
)
|
3.1
|
(1.3
|
)
|
||||||||||
Total other comprehensive (loss) income, net of tax
|
(60.1
|
)
|
35.6
|
(13.9
|
)
|
60.7
|
||||||||||
Comprehensive income (loss) attributable to Gardner Denver Holdings, Inc.
|
$
|
0.2
|
$
|
(110.7
|
)
|
$
|
88.8
|
$
|
(92.6
|
)
|
||||||
Comprehensive Income Attributable to Noncontrolling Interests
|
||||||||||||||||
Net income attributable to noncontrolling interests
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
0.1
|
||||||||
Other comprehensive income, net of tax:
|
||||||||||||||||
Foreign currency translation adjustments, net
|
-
|
-
|
-
|
-
|
||||||||||||
Total other comprehensive income, net of tax
|
-
|
-
|
-
|
-
|
||||||||||||
Comprehensive income attributable to noncontrolling interests
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
0.1
|
||||||||
Total Comprehensive Income (Loss)
|
$
|
0.2
|
$
|
(110.7
|
)
|
$
|
88.8
|
$
|
(92.5
|
)
|
June 30,
2018
|
December 31,
2017
|
|||||||
Assets
|
||||||||
Current assets:
|
||||||||
Cash and cash equivalents
|
$
|
337.8
|
$
|
393.3
|
||||
Accounts receivable, net of allowance for doubtful accounts of $19.4 and $18.7, respectively
|
495.5
|
536.3
|
||||||
Inventories
|
555.6
|
494.5
|
||||||
Other current assets
|
56.7
|
39.5
|
||||||
Total current assets
|
1,445.6
|
1,463.6
|
||||||
Property, plant and equipment, net of accumulated depreciation of $227.0 and $203.8, respectively
|
353.9
|
363.2
|
||||||
Goodwill
|
1,276.2
|
1,227.6
|
||||||
Other intangible assets, net
|
1,392.3
|
1,431.2
|
||||||
Deferred tax assets
|
1.1
|
1.0
|
||||||
Other assets
|
135.5
|
134.6
|
||||||
Total assets
|
$
|
4,604.6
|
$
|
4,621.2
|
||||
Liabilities and Stockholders’ Equity
|
||||||||
Current liabilities:
|
||||||||
Short-term borrowings and current maturities of long-term debt
|
$
|
7.9
|
$
|
20.9
|
||||
Accounts payable
|
310.9
|
269.7
|
||||||
Accrued liabilities
|
252.6
|
271.2
|
||||||
Total current liabilities
|
571.4
|
561.8
|
||||||
Long-term debt, less current maturities
|
1,903.5
|
2,019.3
|
||||||
Pensions and other postretirement benefits
|
93.5
|
99.8
|
||||||
Deferred income taxes
|
259.7
|
237.5
|
||||||
Other liabilities
|
207.4
|
226.0
|
||||||
Total liabilities
|
3,035.5
|
3,144.4
|
||||||
Commitments and contingencies (Note 14)
|
||||||||
Stockholders’ equity:
|
||||||||
Common stock, $0.01 par value; 1,000,000,000 shares authorized; 200,741,094 and 198,377,237 shares issued at June 30,
2018 and December 31, 2017, respectively
|
2.0
|
2.0
|
||||||
Capital in excess of par value
|
2,278.3
|
2,275.4
|
||||||
Accumulated deficit
|
(475.4
|
)
|
(577.8
|
)
|
||||
Accumulated other comprehensive loss
|
(213.4
|
)
|
(199.8
|
)
|
||||
Treasury stock at cost; 1,645,910 and 2,159,266 shares at June 30, 2018 and December 31, 2017, respectively
|
(22.4
|
)
|
(23.0
|
)
|
||||
Total stockholders’ equity
|
1,569.1
|
1,476.8
|
||||||
Total liabilities and stockholders’ equity
|
$
|
4,604.6
|
$
|
4,621.2
|
For the
Six Month
Period Ended
June 30,
2018
|
||||
Number of Common Shares Issued (in thousands)
|
||||
Balance at beginning of period
|
198.4
|
|||
Exercise of stock options
|
0.6
|
|||
Issuance of common stock for stock-based compensation plans
|
1.7
|
|||
Balance at end of period
|
200.7
|
|||
Common Stock
|
||||
Balance at beginning of period
|
$
|
2.0
|
||
Exercise of stock options
|
-
|
|||
Issuance of common stock for stock-based compensation plans
|
-
|
|||
Balance at end of period
|
$
|
2.0
|
||
Capital in Excess of Par Value
|
||||
Balance at beginning of period
|
$
|
2,275.4
|
||
Stock-based compensation
|
7.6
|
|||
Exercise of stock options
|
5.2
|
|||
Issuance of treasury stock for stock-based compensation plans
|
(9.9
|
)
|
||
Balance at end of period
|
$
|
2,278.3
|
||
Accumulated Deficit
|
||||
Balance at beginning of period
|
$
|
(577.8
|
)
|
|
Net income attributable to Gardner Denver Holdings, Inc.
|
102.7
|
|||
Cumulative-effect adjustment upon adoption of new accounting standard (ASU 2017-12)
|
(0.3
|
)
|
||
Balance at end of period
|
$
|
(475.4
|
)
|
|
Accumulated Other Comprehensive Loss
|
||||
Balance at beginning of period
|
$
|
(199.8
|
)
|
|
Foreign currency translation adjustments, net
|
(48.1
|
)
|
||
Foreign currency gains, net
|
15.0
|
|||
Unrecognized losses on cash flow hedges, net
|
16.1
|
|||
Pension and other postretirement prior service cost and gain or loss, net
|
3.1
|
|||
Cumulative-effect adjustment upon adoption of new accounting standard (ASU 2017-12)
|
0.3
|
|||
Balance at end of period
|
$
|
(213.4
|
)
|
|
Treasury Stock
|
||||
Balance at beginning of period
|
$
|
(23.0
|
)
|
|
Purchases of treasury stock
|
(9.2
|
)
|
||
Issuance of treasury stock for stock-based compensation plans
|
9.8
|
|||
Balance at end of period
|
$
|
(22.4
|
)
|
|
Total Stockholders’ Equity
|
$
|
1,569.1
|
For the
Six Month
Period Ended
June 30,
2018
|
For the
Six Month
Period Ended
June 30,
2017
|
|||||||
Cash Flows From Operating Activities:
|
||||||||
Net income (loss)
|
$
|
102.7
|
$
|
(153.2
|
)
|
|||
Adjustments to reconcile net income (loss) to net cash provided by operating activities:
|
||||||||
Amortization of intangible assets
|
62.4
|
58.1
|
||||||
Depreciation in cost of sales
|
22.8
|
21.3
|
||||||
Depreciation in selling and administrative expenses
|
5.0
|
4.1
|
||||||
Stock-based compensation expense
|
5.2
|
156.2
|
||||||
Foreign currency transaction losses, net
|
0.2
|
4.7
|
||||||
Net (gain) loss on asset dispositions
|
(1.2
|
)
|
2.5
|
|||||
Loss on extinguishment of debt
|
0.2
|
50.4
|
||||||
Deferred income taxes
|
9.2
|
(60.1
|
)
|
|||||
Changes in assets and liabilities:
|
||||||||
Receivables
|
43.2
|
(16.0
|
)
|
|||||
Inventories
|
(46.8
|
)
|
(21.4
|
)
|
||||
Accounts payable
|
45.3
|
21.8
|
||||||
Accrued liabilities
|
(42.7
|
)
|
(37.6
|
)
|
||||
Other assets and liabilities, net
|
(11.0
|
)
|
(10.8
|
)
|
||||
Net cash provided by operating activities
|
194.5
|
20.0
|
||||||
Cash Flows From Investing Activities:
|
||||||||
Capital expenditures
|
(20.9
|
)
|
(26.8
|
)
|
||||
Net cash paid in business combinations
|
(113.6
|
)
|
(18.8
|
)
|
||||
Disposals of property, plant and equipment
|
3.1
|
5.0
|
||||||
Net cash used in investing activities
|
(131.4
|
)
|
(40.6
|
)
|
||||
Cash Flows From Financing Activities:
|
||||||||
Principal payments on long-term debt
|
(110.5
|
)
|
(859.4
|
)
|
||||
Premium paid on extinguishment of senior notes
|
-
|
(29.7
|
)
|
|||||
Proceeds from the issuance of common stock, net of share issuance costs
|
-
|
897.3
|
||||||
Purchase of treasury stock
|
(9.2
|
)
|
(2.6
|
)
|
||||
Proceeds from stock option exercises
|
5.2
|
-
|
||||||
Purchase of shares from noncontrolling interests
|
-
|
(4.7
|
)
|
|||||
Payments of debt issuance costs
|
-
|
(0.3
|
)
|
|||||
Other
|
-
|
0.2
|
||||||
Net cash (used in) provided by financing activities
|
(114.5
|
)
|
0.8
|
|||||
Effect of exchange rate changes on cash and cash equivalents
|
(4.1
|
)
|
9.7
|
|||||
Net decrease in cash and cash equivalents
|
(55.5
|
)
|
(10.1
|
)
|
||||
Cash and cash equivalents, beginning of period
|
393.3
|
255.8
|
||||||
Cash and cash equivalents, end of period
|
$
|
337.8
|
$
|
245.7
|
||||
Supplemental Cash Flow Information
|
||||||||
Cash paid for income taxes
|
$
|
62.4
|
$
|
31.5
|
||||
Cash paid for interest
|
$
|
51.7
|
$
|
92.0
|
||||
Capital expenditures in accounts payable
|
$
|
3.1
|
$
|
3.6
|
||||
Expenditures directly related to our initial public offering in accounts payable
|
$
|
-
|
$
|
3.9
|
Condensed Consolidated Statements of Operations
|
As Reported
|
Adjustments
|
Balance Without
Adoption of
ASC 606
|
|||||||||
Revenues
|
$
|
668.2
|
$
|
(5.5
|
)
|
$
|
662.7
|
|||||
Cost of sales
|
418.9
|
(3.1
|
)
|
415.8
|
||||||||
Provision (benefit) for income taxes
|
17.2
|
(0.7
|
)
|
16.5
|
||||||||
Net Income (Loss)
|
60.3
|
(1.7
|
)
|
58.6
|
Condensed Consolidated Statements of Operations
|
As Reported
|
Adjustments
|
Balance Without
Adoption of
ASC 606
|
|||||||||
Revenues
|
$
|
1,287.7
|
$
|
(9.4
|
)
|
$
|
1,278.3
|
|||||
Cost of sales
|
806.6
|
(5.8
|
)
|
800.8
|
||||||||
Provision (benefit) for income taxes
|
40.7
|
(1.0
|
)
|
39.7
|
||||||||
Net Income (Loss)
|
102.7
|
(2.6
|
)
|
100.1
|
Condensed Consolidated Balance Sheets
|
As Reported
|
Adjustments
|
Balance Without
Adoption of
ASC 606
|
|||||||||
Assets
|
||||||||||||
Inventories
|
$
|
555.6
|
$
|
5.8
|
$
|
561.4
|
||||||
Other current assets(1)
|
56.7
|
(5.8
|
)
|
50.9
|
||||||||
Liabilities and Stockholders’ Equity
|
||||||||||||
Accrued liabilities
|
252.6
|
2.6
|
255.2
|
|||||||||
Accumulated deficit
|
(475.4
|
)
|
(2.6
|
)
|
(478.0
|
)
|
(1) |
Adjustment represents “Contract asset.” See Note 12 “Revenue from Contracts with Customers” for an explanation of the Contract assets account included in “Other current
assets” in the Condensed Consolidated Balance Sheets.
|
Three Month Periods Ended
June 30,
|
Six Month Periods Ended
June 30,
|
|||||||||||||||
2018
|
2017
|
2018
|
2017
|
|||||||||||||
Revenue
|
$
|
22.6
|
$
|
2.0
|
$
|
37.8
|
$
|
2.0
|
||||||||
Operating income
|
0.7
|
0.1
|
1.1
|
0.1
|
Industrials
Program
|
Energy
Program
|
Medical
Program
|
Total
|
|||||||||||||
Balance at December 31, 2016
|
$
|
11.1
|
$
|
5.6
|
$
|
4.2
|
$
|
20.9
|
||||||||
Charged to expense - termination benefits
|
0.7
|
(0.6
|
)
|
(0.1
|
)
|
-
|
||||||||||
Charged to expense - other
|
1.2
|
0.7
|
0.2
|
2.1
|
||||||||||||
Payments
|
(7.2
|
)
|
(3.4
|
)
|
(2.0
|
)
|
(12.6
|
)
|
||||||||
Other, net
|
0.6
|
-
|
0.2
|
0.8
|
||||||||||||
Balance at June 30, 2017
|
$
|
6.4
|
$
|
2.3
|
$
|
2.5
|
$
|
11.2
|
June 30,
2018
|
December 31,
2017
|
|||||||
Raw materials, including parts and subassemblies
|
$
|
380.5
|
$
|
362.6
|
||||
Work-in-process
|
80.5
|
57.9
|
||||||
Finished goods
|
81.2
|
60.6
|
||||||
542.2
|
481.1
|
|||||||
Excess of LIFO costs over FIFO costs
|
13.4
|
13.4
|
||||||
Inventories
|
$
|
555.6
|
$
|
494.5
|
Industrials
|
Energy
|
Medical
|
Total
|
|||||||||||||
Balance as of December 31, 2017
|
$
|
561.6
|
$
|
460.2
|
$
|
205.8
|
$
|
1,227.6
|
||||||||
Acquisition
|
63.6
|
8.7
|
-
|
72.3
|
||||||||||||
Foreign currency translation and other(1)
|
(12.4
|
)
|
(10.1
|
)
|
(1.2
|
)
|
(23.7
|
)
|
||||||||
Balance as of June 30, 2018
|
$
|
612.8
|
$
|
458.8
|
$
|
204.6
|
$
|
1,276.2
|
(1) |
During the six month period ended June 30, 2018, the Company recorded a decrease in goodwill of $0.2 million as a result of measurement period adjustments in the
Industrials segment.
|
June 30, 2018
|
December 31, 2017
|
|||||||||||||||
Gross
Carrying
Amount
|
Accumulated
Amortization
|
Gross
Carrying
Amount
|
Accumulated
Amortization
|
|||||||||||||
Amortized intangible assets:
|
||||||||||||||||
Customer lists and relationships
|
$
|
1,219.7
|
$
|
(520.2
|
)
|
$
|
1,226.8
|
$
|
(473.0
|
)
|
||||||
Technology
|
22.1
|
(4.4
|
)
|
8.1
|
(4.0
|
)
|
||||||||||
Trademarks
|
37.3
|
(11.8
|
)
|
30.3
|
(10.6
|
)
|
||||||||||
Backlog
|
67.5
|
(65.5
|
)
|
65.5
|
(65.5
|
)
|
||||||||||
Other
|
55.6
|
(27.6
|
)
|
53.6
|
(23.5
|
)
|
||||||||||
Unamortized intangible assets:
|
||||||||||||||||
Trademarks
|
619.6
|
-
|
623.5
|
-
|
||||||||||||
Total other intangible assets
|
$
|
2,021.8
|
$
|
(629.5
|
)
|
$
|
2,007.8
|
$
|
(576.6
|
)
|
Three Months Ended
June 30,
|
Six Months Ended
June 30,
|
|||||||||||||||
2018
|
2017
|
2018
|
2017
|
|||||||||||||
Intangible asset amortization expense
|
$
|
31.5
|
$
|
30.5
|
$
|
62.4
|
$
|
58.1
|
June 30,
2018
|
December 31,
2017
|
|||||||
Salaries, wages and related fringe benefits
|
$
|
74.4
|
$
|
97.3
|
||||
Restructuring
|
2.3
|
6.5
|
||||||
Taxes
|
15.1
|
34.5
|
||||||
Contract liabilities(1)
|
80.7
|
42.7
|
||||||
Product warranty
|
23.9
|
22.3
|
||||||
Accrued interest
|
0.5
|
0.8
|
||||||
Other
|
55.7
|
67.1
|
||||||
Total accrued liabilities
|
$
|
252.6
|
$
|
271.2
|
(1) |
For purposes of comparability, “Advance payments on sales contracts” as of December 31, 2017 was reclassified to “Contract liabilities.” See Note 12 “Revenue from
Contracts with Customers” for an explanation of the Contract liabilities account included in “Accrued liabilities” in the Condensed Consolidated Balance Sheets.
|
Three Months
Ended
June 30,
2018
|
Three Months
Ended
June 30,
2017
|
Six Months
Ended
June 30,
2018
|
Six Months
Ended
June 30,
2017
|
|||||||||||||
Balance at beginning of period
|
$
|
24.3
|
$
|
22.5
|
$
|
22.3
|
$
|
21.7
|
||||||||
Product warranty accruals
|
5.5
|
5.2
|
11.6
|
11.1
|
||||||||||||
Settlements
|
(5.2
|
)
|
(6.7
|
)
|
(10.6
|
)
|
(12.1
|
)
|
||||||||
Charged to other accounts (1)
|
(0.7
|
)
|
0.7
|
0.6
|
1.0
|
|||||||||||
Balance at end of period
|
$
|
23.9
|
$
|
21.7
|
$
|
23.9
|
$
|
21.7
|
(1) |
Includes primarily the effects of foreign currency translation adjustments for the Company’s subsidiaries with functional currencies other than the USD, and changes in
the accrual related to acquisitions.
|
Pension Benefits
|
Other Postretirement
|
|||||||||||||||||||||||
U.S. Plans
|
Non-U.S. Plans
|
Benefits
|
||||||||||||||||||||||
Three Months
Ended
June 30,
2018
|
Six Months
Ended
June 30,
2018
|
Three Months
Ended
June 30,
2018
|
Six Months
Ended
June 30,
2018
|
Three Months
Ended
June 30,
2018
|
Six Months
Ended
June 30,
2018
|
|||||||||||||||||||
Service cost
|
$
|
-
|
$
|
-
|
$
|
0.4
|
$
|
0.9
|
$
|
-
|
$
|
-
|
||||||||||||
Interest cost
|
0.5
|
1.0
|
1.9
|
3.8
|
-
|
0.1
|
||||||||||||||||||
Expected return on plan assets
|
(1.2
|
)
|
(2.3
|
)
|
(2.9
|
)
|
(5.9
|
)
|
-
|
-
|
||||||||||||||
Recognition of:
|
||||||||||||||||||||||||
Unrecognized prior service cost
|
-
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||||||
Unrecognized net actuarial loss
|
-
|
-
|
0.5
|
1.0
|
-
|
-
|
||||||||||||||||||
$
|
(0.7
|
)
|
$
|
(1.3
|
)
|
$
|
(0.1
|
)
|
$
|
(0.2
|
)
|
$
|
-
|
$
|
0.1
|
Pension Benefits
|
Other Postretirement
|
|||||||||||||||||||||||
U.S. Plans
|
Non-U.S. Plans
|
Benefits
|
||||||||||||||||||||||
Three Months
Ended
June 30,
2017
|
Six Months
Ended
June 30,
2017
|
Three Months
Ended
June 30,
2017
|
Six Months
Ended
June 30,
2017
|
Three Months
Ended
June 30,
2017
|
Six Months
Ended
June 30,
2017
|
|||||||||||||||||||
Service cost
|
$
|
-
|
$
|
-
|
$
|
0.5
|
$
|
0.9
|
$
|
-
|
$
|
-
|
||||||||||||
Interest cost
|
0.6
|
1.1
|
1.9
|
3.8
|
-
|
0.1
|
||||||||||||||||||
Expected return on plan assets
|
(1.1
|
)
|
(2.2
|
)
|
(2.6
|
)
|
(5.1
|
)
|
-
|
-
|
||||||||||||||
Recognition of:
|
||||||||||||||||||||||||
Unrecognized prior service cost
|
-
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||||||
Unrecognized net actuarial loss
|
-
|
-
|
1.2
|
2.4
|
-
|
-
|
||||||||||||||||||
$
|
(0.5
|
)
|
$
|
(1.1
|
)
|
$
|
1.0
|
$
|
2.0
|
$
|
-
|
$
|
0.1
|
June 30,
2018
|
December 31,
2017
|
|||||||
Short-term borrowings
|
$
|
-
|
$
|
-
|
||||
Long-term debt:
|
||||||||
Revolving credit facility, due 2020
|
$
|
-
|
$
|
-
|
||||
Receivables financing agreement, due 2020
|
-
|
-
|
||||||
Term loan denominated in U.S. dollars, due 2024 (1)
|
1,175.9
|
1,282.3
|
||||||
Term loan denominated in Euros, due 2024 (2)
|
713.1
|
735.9
|
||||||
Capitalized leases and other long-term debt
|
26.6
|
26.9
|
||||||
Unamortized debt issuance costs
|
(4.2
|
)
|
(4.9
|
)
|
||||
Total long-term debt, net, including current maturities
|
1,911.4
|
2,040.2
|
||||||
Current maturities of long-term debt
|
7.9
|
20.9
|
||||||
Total long-term debt, net
|
$
|
1,903.5
|
$
|
2,019.3
|
(1) |
As of June 30, 2018, the applicable interest rate was 4.84% and the weighted-average rate was 4.76% for the six month period ended June 30, 2018.
|
(2) |
As of June 30, 2018, the applicable interest rate was 3.00% and the weighted-average rate was 3.00% for the six month period ended June 30, 2018.
|
Six Month
Period Ended
June 30,
2018
|
Six Month
Period Ended
June 30,
2017
|
|||||||
Assumptions:
|
||||||||
Expected life of options (in years)
|
7.0 - 7.5
|
5.0 - 6.3
|
||||||
Risk-free interest rate
|
2.9 - 3.0
|
%
|
1.9 - 2.1
|
%
|
||||
Assumed volatility
|
34.4 - 35.4
|
%
|
41.2 - 45.8
|
%
|
||||
Expected dividend rate
|
0.0
|
%
|
0.0
|
%
|
Shares
|
Weighted-Average
Exercise Price
(per share)
|
|||||||
Outstanding at December 31, 2017
|
12,834
|
$
|
9.54
|
|||||
Granted
|
800
|
$
|
32.04
|
|||||
Exercised or settled
|
(619
|
)
|
$
|
8.35
|
||||
Forfeited
|
(316
|
)
|
$
|
15.40
|
||||
Outstanding at June 30, 2018
|
12,699
|
$
|
10.87
|
|||||
Vested at June 30, 2018
|
8,806
|
$
|
9.10
|
Shares
|
Weighted-Average
Grant-Date
Fair Value
|
|||||||
Non-vested as of December 31, 2017
|
-
|
$
|
-
|
|||||
Granted
|
352
|
$
|
32.04
|
|||||
Vested
|
-
|
$
|
-
|
|||||
Forfeited
|
(6
|
)
|
$
|
32.06
|
||||
Non-vested as of June 30, 2018
|
346
|
$
|
32.04
|
For the Three Month Period Ended
June 30, 2018
|
For the Six Month Period Ended
June 30, 2018
|
|||||||||||||||||||||||
Before-Tax
Amount
|
Tax
(Expense)
or Benefit
|
Net of Tax
Amount
|
Before-Tax
Amount
|
Tax
(Expense)
or Benefit
|
Net of Tax
Amount
|
|||||||||||||||||||
Foreign currency translation adjustments, net
|
$
|
(99.5
|
)
|
$
|
-
|
$
|
(99.5
|
)
|
$
|
(48.1
|
)
|
$
|
-
|
$
|
(48.1
|
)
|
||||||||
Foreign currency gains, net
|
41.4
|
(9.4
|
)
|
32.0
|
19.6
|
(4.6
|
)
|
15.0
|
||||||||||||||||
Unrecognized gains on cash flow hedges, net
|
6.2
|
(1.5
|
)
|
4.7
|
21.3
|
(5.2
|
)
|
16.1
|
||||||||||||||||
Pension and other postretirement benefit prior service cost and gain or loss, net
|
3.3
|
(0.6
|
)
|
2.7
|
2.1
|
1.0
|
3.1
|
|||||||||||||||||
Other comprehensive loss
|
$
|
(48.6
|
)
|
$
|
(11.5
|
)
|
$
|
(60.1
|
)
|
$
|
(5.1
|
)
|
$
|
(8.8
|
)
|
$
|
(13.9
|
)
|
For the Three Month Period Ended
June 30, 2017
|
For the Six Month Period Ended
June 30, 2017
|
|||||||||||||||||||||||
Before-Tax
Amount
|
Tax
(Expense)
or Benefit
|
Net of Tax
Amount
|
Before-Tax
Amount
|
Tax
(Expense)
or Benefit
|
Net of Tax
Amount
|
|||||||||||||||||||
Foreign currency translation adjustments, net
|
$
|
64.2
|
$
|
-
|
$
|
64.2
|
$
|
89.9
|
$
|
-
|
$
|
89.9
|
||||||||||||
Foreign currency losses, net
|
(41.5
|
)
|
15.9
|
(25.6
|
)
|
(47.7
|
)
|
18.3
|
(29.4
|
)
|
||||||||||||||
Unrecognized (losses) gains on cash flow hedges, net
|
(1.4
|
)
|
(0.1
|
)
|
(1.5
|
)
|
3.4
|
(1.9
|
)
|
1.5
|
||||||||||||||
Pension and other postretirement benefit prior service cost and gain or loss, net
|
(2.3
|
)
|
0.8
|
(1.5
|
)
|
(2.3
|
)
|
1.0
|
(1.3
|
)
|
||||||||||||||
Other comprehensive income
|
$
|
19.0
|
$
|
16.6
|
$
|
35.6
|
$
|
43.3
|
$
|
17.4
|
$
|
60.7
|
Cumulative
Currency
Translation
Adjustment
|
Foreign
Currency
Gains and
(Losses)
|
Unrealized
(Losses) Gains
on Cash Flow
Hedges
|
Pension and
Postretirement
Benefit Plans
|
Total
|
||||||||||||||||
Balance at December 31, 2017
|
$
|
(166.6
|
)
|
$
|
37.0
|
$
|
(29.8
|
)
|
$
|
(40.4
|
)
|
$
|
(199.8
|
)
|
||||||
Other comprehensive (loss) income before reclassifications
|
(48.1
|
)
|
15.0
|
10.1
|
2.3
|
(20.7
|
)
|
|||||||||||||
Amounts reclassified from accumulated other comprehensive (loss) income
|
-
|
-
|
6.0
|
0.8
|
6.8
|
|||||||||||||||
Other comprehensive (loss) income
|
(48.1
|
)
|
15.0
|
16.1
|
3.1
|
(13.9
|
)
|
|||||||||||||
Cumulative effect adjustment upon adoption of new accounting standard (ASU 2017-12)
|
-
|
-
|
0.3
|
-
|
0.3
|
|||||||||||||||
Balance at June 30, 2018
|
$
|
(214.7
|
)
|
$
|
52.0
|
$
|
(13.4
|
)
|
$
|
(37.3
|
)
|
$
|
(213.4
|
)
|
Cumulative
Currency
Translation
Adjustment
|
Foreign
Currency
Gains and
(Losses)
|
Unrealized
(Losses) Gains
on Cash Flow
Hedges
|
Pension and
Postretirement
Benefit Plans
|
Total
|
||||||||||||||||
Balance at December 31, 2016
|
$
|
(324.2
|
)
|
$
|
88.6
|
$
|
(42.2
|
)
|
$
|
(64.6
|
)
|
$
|
(342.4
|
)
|
||||||
Other comprehensive income (loss) before reclassifications
|
89.9
|
(29.4
|
)
|
(4.6
|
)
|
(2.8
|
)
|
53.1
|
||||||||||||
Amounts reclassified from accumulated other comprehensive (loss) income
|
-
|
-
|
6.1
|
1.5
|
7.6
|
|||||||||||||||
Other comprehensive income (loss)
|
89.9
|
(29.4
|
)
|
1.5
|
(1.3
|
)
|
60.7
|
|||||||||||||
Balance at June 30, 2017
|
$
|
(234.3
|
)
|
$
|
59.2
|
$
|
(40.7
|
)
|
$
|
(65.9
|
)
|
$
|
(281.7
|
)
|
(1) |
All amounts are net of tax. Amounts in parentheses indicate debits.
|
Amount Reclassified from Accumulated Other Comprehensive (Loss) Income
|
|||||||||||
Details about Accumulated
Other Comprehensive
(Loss) Income Components
|
For the
Six Month
Period Ended
June 30,
2018
|
For the
Six Month
Period Ended
June 30,
2017
|
Affected Line in the
Statement Where Net
Income is Presented
|
||||||||
Loss on cash flow hedges
|
|||||||||||
Interest rate swaps
|
$
|
7.9
|
$
|
9.8
|
Interest expense
|
||||||
7.9
|
9.8
|
Total before tax
|
|||||||||
(1.9
|
)
|
(3.7
|
)
|
Benefit for income taxes
|
|||||||
$
|
6.0
|
$
|
6.1
|
Net of tax
|
|||||||
Amortization of defined benefit pension and other postretirement benefit items
|
$
|
1.0
|
$
|
2.4
|
(1) |
|
|||||
1.0
|
2.4
|
Total before tax
|
|||||||||
(0.2
|
)
|
(0.9
|
)
|
Benefit for income taxes
|
|||||||
$
|
0.8
|
$
|
1.5
|
Net of tax
|
|||||||
Total reclassifications for the period
|
$
|
6.8
|
$
|
7.6
|
Net of tax
|
(1) |
These components are included in the computation of net periodic benefit cost. See Note 7 “Pension and Other Postretirement Benefits” for additional details.
|
June 30, 2018
|
||||||||||||||||||||||
Derivative
Classification
|
Notional
Amount (1)
|
Fair Value (1)
Other Current
Assets
|
Fair Value (1)
Other Assets
|
Fair Value (1)
Accrued
Liabilities
|
Fair Value (1)
Other
Liabilities
|
|||||||||||||||||
Derivatives Designated as Hedging Instruments
|
||||||||||||||||||||||
Interest rate swap contracts
|
Cash Flow
|
$
|
1,125.0
|
$
|
-
|
$
|
-
|
$
|
5.3
|
$
|
20.2
|
|||||||||||
Derivatives Not Designated as Hedging Instruments
|
||||||||||||||||||||||
Foreign currency forwards
|
Fair Value
|
$
|
49.8
|
$
|
0.2
|
$
|
-
|
$
|
-
|
$
|
-
|
|||||||||||
Foreign currency forwards
|
Fair Value
|
$
|
93.5
|
$
|
-
|
$
|
-
|
$
|
0.5
|
$
|
-
|
|||||||||||
December 31, 2017
|
||||||||||||||||||||||
Derivative
Classification
|
Notional
Amount (1)
|
Fair Value (1)
Other Current
Assets
|
Fair Value (1)
Other Assets
|
Fair Value (1)
Accrued
Liabilities
|
Fair Value (1)
Other
Liabilities
|
|||||||||||||||||
Derivatives Designated as Hedging Instruments
|
||||||||||||||||||||||
Interest rate swap contracts
|
Cash Flow
|
$
|
1,125.0
|
$
|
-
|
$
|
-
|
$
|
16.1
|
$
|
30.6
|
|||||||||||
Derivatives Not Designated as Hedging Instruments
|
||||||||||||||||||||||
Foreign currency forwards
|
Fair Value
|
$
|
94.4
|
$
|
-
|
$
|
-
|
$
|
1.2
|
$
|
-
|
(1) |
Notional amounts represent the gross contract amounts of the outstanding derivatives excluding the total notional amount of positions that have been effectively
closed through offsetting positions. The net gains and net losses associated with positions that have been effectively closed through offsetting positions but not yet settled are included in the asset and liability derivatives
fair value columns, respectively.
|
For the Three
Month Period Ended
June 30,
|
For the Six
Month Period Ended
June 30,
|
|||||||||||||||
2018
|
2017
|
2018
|
2017
|
|||||||||||||
Interest rate swap contracts (1)
|
||||||||||||||||
Gain (loss) recognized in AOCI on derivatives
|
$
|
3.1
|
$
|
(6.1
|
)
|
$
|
13.4
|
$
|
(6.3
|
)
|
||||||
Loss reclassified from AOCI into income
|
(3.1
|
)
|
(4.7
|
)
|
(7.9
|
)
|
(9.8
|
)
|
(1) |
Losses on derivatives reclassified from accumulated other comprehensive income (“AOCI”) into income were included in “Interest expense” in the Condensed Consolidated
Statements of Operations, the same income statement line item as the earnings effect of the hedged item.
|
For the Three
Month Period Ended
June 30,
|
For the Six
Month Period Ended
June 30,
|
|||||||||||||||
2018
|
2017
|
2018
|
2017
|
|||||||||||||
Foreign currency forward contracts gains (losses)
|
$
|
7.3
|
$
|
(2.7
|
)
|
$
|
6.2
|
$
|
(4.9
|
)
|
||||||
Total foreign currency transaction gains (losses), net
|
2.4
|
(4.0
|
)
|
(0.2
|
)
|
(4.7
|
)
|
For the Three
Month Period Ended
June 30,
|
For the Six
Month Period Ended
June 30,
|
|||||||||||||||
2018
|
2017
|
2018
|
2017
|
|||||||||||||
Gain (loss), net of income tax, recorded through othercomprehensive income
|
$
|
29.7
|
$
|
(25.7
|
)
|
$
|
14.5
|
$
|
(29.6
|
)
|
||||||
Balance included in accumulated other comprehensive (loss)income as of June 30, 2018 and 2017,
respectively
|
$
|
46.7
|
$
|
52.7
|
Level 1 |
Quoted prices (unadjusted) in active markets for identical assets or liabilities as of the reporting date.
|
Level 2 |
Inputs other than Level 1 that are observable, either directly or indirectly, such as quoted prices for similar assets or liabilities; quoted prices in markets that
are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities as of the reporting date.
|
Level 3 |
Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities.
|
Level 1
|
Level 2
|
Level 3
|
Total
|
|||||||||||||
Financial Assets
|
||||||||||||||||
Foreign currency forwards (1)
|
$
|
-
|
$
|
0.2
|
$
|
-
|
$
|
0.2
|
||||||||
Trading securities held in deferred compensation plan (2)
|
5.9
|
-
|
-
|
5.9
|
||||||||||||
Total
|
$
|
5.9
|
$
|
0.2
|
$
|
-
|
$
|
6.1
|
||||||||
Financial Liabilities
|
||||||||||||||||
Foreign currency forwards (1)
|
$
|
-
|
$
|
0.5
|
$
|
-
|
$
|
0.5
|
||||||||
Interest rate swaps (3)
|
-
|
25.5
|
-
|
25.5
|
||||||||||||
Deferred compensation plan (2)
|
5.9
|
-
|
-
|
5.9
|
||||||||||||
Total
|
$
|
5.9
|
$
|
26.0
|
$
|
-
|
$
|
31.9
|
(1) |
Based on calculations that use readily observable market parameters as their basis, such as spot and forward rates.
|
(2) |
Based on the quoted price of publicly traded mutual funds which are classified as trading securities and accounted for using the mark-to-market method.
|
(3) |
Measured as the present value of all expected future cash flows based on the LIBOR-based swap yield curves as of June 30, 2018. The present value calculation uses
discount rates that have been adjusted to reflect the credit quality of the Company and its counterparties.
|
Industrials
|
Energy
|
Medical
|
Total
|
|||||||||||||
Primary Geographic Markets
|
||||||||||||||||
United States
|
$
|
91.0
|
$
|
173.1
|
$
|
24.8
|
$
|
288.9
|
||||||||
Other Americas
|
17.0
|
28.1
|
0.5
|
45.6
|
||||||||||||
Total Americas
|
$
|
108.0
|
$
|
201.2
|
$
|
25.3
|
$
|
334.5
|
||||||||
EMEA
|
164.6
|
45.2
|
27.8
|
237.6
|
||||||||||||
Asia Pacific
|
56.1
|
26.7
|
13.3
|
96.1
|
||||||||||||
Total
|
$
|
328.7
|
$
|
273.1
|
$
|
66.4
|
$
|
668.2
|
||||||||
Product Categories
|
||||||||||||||||
Original equipment(1)
|
$
|
225.6
|
$
|
118.6
|
$
|
64.2
|
$
|
408.4
|
||||||||
Aftermarket(2)
|
103.1
|
154.5
|
2.2
|
259.8
|
||||||||||||
Total
|
$
|
328.7
|
$
|
273.1
|
$
|
66.4
|
$
|
668.2
|
||||||||
Pattern of Revenue Recognition
|
||||||||||||||||
Revenue recognized at point in time(3)
|
$
|
314.1
|
$
|
258.9
|
$
|
66.4
|
$
|
639.4
|
||||||||
Revenue recognized over time(4)
|
14.6
|
14.2
|
-
|
28.8
|
||||||||||||
Total
|
$
|
328.7
|
$
|
273.1
|
$
|
66.4
|
$
|
668.2
|
(1) |
Revenues from sales of capital equipment within the Industrials and Energy Segments and sales of components to original equipment manufacturers in the Medical
Segment.
|
(2) |
Revenues from sales of spare parts, accessories, other components and services in support of maintaining customer owned, installed base of the Company’s original
equipment.
|
(3) |
Revenues from short and long duration product and service contracts recognized at a point in time when control is transferred to the customer generally when products
delivery has occurred and services have been rendered.
|
(4) |
Revenues primarily from long duration ETO product contracts and certain contracts for the delivery of a significant volume of substantially similar products
recognized over time as contractual performance obligations are completed.
|
Industrials
|
Energy
|
Medical
|
Total
|
|||||||||||||
Primary Geographic Markets
|
||||||||||||||||
United States
|
$
|
181.4
|
$
|
338.5
|
$
|
46.1
|
$
|
566.0
|
||||||||
Other Americas
|
38.2
|
55.6
|
1.4
|
95.2
|
||||||||||||
Total Americas
|
$
|
219.6
|
$
|
394.1
|
$
|
47.5
|
$
|
661.2
|
||||||||
EMEA
|
325.6
|
70.4
|
54.7
|
450.7
|
||||||||||||
Asia Pacific
|
100.4
|
50.8
|
24.6
|
175.8
|
||||||||||||
Total
|
$
|
645.6
|
$
|
515.3
|
$
|
126.8
|
$
|
1,287.7
|
||||||||
Product Categories
|
||||||||||||||||
Original equipment(1)
|
$
|
441.2
|
$
|
210.0
|
$
|
122.2
|
$
|
773.4
|
||||||||
Aftermarket(2)
|
204.4
|
305.3
|
4.6
|
514.3
|
||||||||||||
Total
|
$
|
645.6
|
$
|
515.3
|
$
|
126.8
|
$
|
1,287.7
|
||||||||
Pattern of Revenue Recognition
|
||||||||||||||||
Revenue recognized at point in time(3)
|
$
|
621.6
|
$
|
497.9
|
$
|
126.8
|
$
|
1,246.3
|
||||||||
Revenue recognized over time(4)
|
24.0
|
17.4
|
-
|
41.4
|
||||||||||||
Total
|
$
|
645.6
|
$
|
515.3
|
$
|
126.8
|
$
|
1,287.7
|
(1) |
Revenues from sales of capital equipment within the Industrials and Energy Segments and sales of components to original equipment manufacturers in the Medical
Segment.
|
(2) |
Revenues from sales of spare parts, accessories, other components and services in support of maintaining customer owned, installed base of the Company’s original
equipment.
|
(3) |
Revenues from short and long duration product and service contracts recognized at a point in time when control is transferred to the customer generally when products
delivery has occurred and services have been rendered.
|
(4) |
Revenues primarily from long duration ETO product contracts and certain contracts for the delivery of a significant volume of substantially similar products
recognized over time as contractual performance obligations are completed.
|
June 30,
2018
|
December 31,
2017
|
|||||||
Accounts receivable, net of allowance for doubtful accounts of $19.4 and $18.7, respectively
|
$
|
495.5
|
$
|
536.3
|
||||
Contract assets
|
8.1
|
-
|
||||||
Contract liabilities
|
80.7
|
42.7
|
For the Three
Month Period Ended
June 30,
|
For the Six
Month Period Ended
June 30,
|
|||||||||||||||
2018
|
2017
|
2018
|
2017
|
|||||||||||||
Income (loss) before income taxes
|
$
|
77.5
|
$
|
(190.2
|
)
|
$
|
143.4
|
$
|
(198.8
|
)
|
||||||
Provision (benefit) for income taxes
|
$
|
17.2
|
$
|
(43.9
|
)
|
$
|
40.7
|
$
|
(45.6
|
)
|
||||||
Effective income tax rate
|
22.2
|
%
|
23.1
|
%
|
28.4
|
%
|
22.9
|
%
|
For the Three
Month Period Ended
June 30,
|
For the Six
Month Period Ended
June 30,
|
|||||||||||||||
2018
|
2017
|
2018
|
2017
|
|||||||||||||
Other Operating Expense, Net
|
||||||||||||||||
Foreign currency transaction (gains) losses, net
|
$
|
(2.4
|
)
|
$
|
4.0
|
$
|
0.2
|
$
|
4.7
|
|||||||
Restructuring charges, net (1)
|
-
|
0.4
|
-
|
2.1
|
||||||||||||
Environmental remediation expenses (2)
|
-
|
(0.1
|
)
|
-
|
0.9
|
|||||||||||
Stock-based compensation expense (3)
|
(0.8
|
)
|
156.2
|
1.9
|
156.2
|
|||||||||||
Shareholder litigation settlement recoveries(4)
|
-
|
-
|
(4.5
|
)
|
-
|
|||||||||||
Acquisition related expenses and non-cash charges(5)
|
2.9
|
1.0
|
5.9
|
1.8
|
||||||||||||
(Gains) losses on asset and business disposals
|
-
|
(0.5
|
)
|
(1.2
|
)
|
2.5
|
||||||||||
Other, net
|
0.9
|
0.4
|
2.6
|
1.1
|
||||||||||||
Total other operating expense, net
|
$
|
0.6
|
$
|
161.4
|
$
|
4.9
|
$
|
169.3
|
(1) |
See Note 3 “Restructuring.”
|
(2) |
Estimated environmental remediation costs recorded on an undiscounted basis for a former production facility.
|
(3) |
Represents stock-based compensation expense recognized for the three month and six month periods ended June 30, 2018 of $1.8 million and $5.2 million, respectively,
reduced by a ($2.6 million) and ($3.3 million) decrease in the estimated accrual for employer taxes for the three month and six month periods ended June 30, 2018, respectively, as a result of the achievement of employer tax caps
in countries outside of the United States. Represents stock-based compensation expense recognized for stock options outstanding of $61.4 million and DSUs granted to employees at the date of the initial public offering of $94.8
million under the 2013 Stock Incentive Plan for the three and six month periods ended June 30, 2017.
|
(4) |
Represents an insurance recovery of the Company’s shareholder litigation settlement in 2014.
|
|
(5) |
Represents costs associated with successful and/or abandoned acquisitions, including third-party expenses, post-closure integration costs and non-cash charges and
credits arising from fair value purchase accounting adjustments.
|
|
For the Three
Month Period Ended
June 30,
|
For the Six
Month Period Ended
June 30,
|
||||||||||||||
2018
|
2017
|
2018
|
2017
|
|||||||||||||
Revenue
|
||||||||||||||||
Industrials
|
$
|
328.7
|
$
|
282.8
|
$
|
645.6
|
$
|
530.8
|
||||||||
Energy
|
273.1
|
239.5
|
515.3
|
417.7
|
||||||||||||
Medical
|
66.4
|
56.8
|
126.8
|
112.3
|
||||||||||||
Total Revenue
|
$
|
668.2
|
$
|
579.1
|
$
|
1,287.7
|
$
|
1,060.8
|
||||||||
Segment Adjusted EBITDA
|
||||||||||||||||
Industrials
|
$
|
71.1
|
$
|
63.4
|
$
|
137.9
|
$
|
110.6
|
||||||||
Energy
|
79.7
|
62.2
|
147.6
|
100.6
|
||||||||||||
Medical
|
18.0
|
15.4
|
33.9
|
30.1
|
||||||||||||
Total Segment Adjusted EBITDA
|
$
|
168.8
|
$
|
141.0
|
$
|
319.4
|
$
|
241.3
|
||||||||
Less items to reconcile Segment Adjusted EBITDA to
|
||||||||||||||||
Income (Loss) Before Income Taxes(1):
|
||||||||||||||||
Corporate expenses not allocated to segments(a)
|
$
|
7.2
|
$
|
8.9
|
$
|
9.6
|
$
|
17.1
|
||||||||
Interest expense
|
26.1
|
39.5
|
52.1
|
85.3
|
||||||||||||
Depreciation and amortization expense
|
45.3
|
43.8
|
90.2
|
83.5
|
||||||||||||
Sponsor fees and expenses(b)
|
-
|
16.2
|
-
|
17.3
|
||||||||||||
Restructuring and related business transformation costs(c)
|
8.4
|
5.6
|
12.9
|
14.2
|
||||||||||||
Acquisition related expenses and non-cash charges(d)
|
5.7
|
1.2
|
10.3
|
1.9
|
||||||||||||
Environmental remediation loss reserve(e)
|
-
|
(0.1
|
)
|
-
|
0.9
|
|||||||||||
Expenses related to public stock offerings(f)
|
0.5
|
1.8
|
1.9
|
3.2
|
||||||||||||
Establish public company financial reporting compliance(g)
|
1.1
|
2.1
|
1.9
|
3.3
|
||||||||||||
Stock-based compensation(h)
|
(0.8
|
)
|
156.2
|
1.9
|
156.2
|
|||||||||||
Foreign currency transaction (gains) losses, net
|
(2.4
|
)
|
4.0
|
0.2
|
4.7
|
|||||||||||
Loss on extinguishment of debt(i)
|
0.2
|
50.4
|
0.2
|
50.4
|
||||||||||||
Shareholder litigation settlement recoveries(j)
|
-
|
-
|
(4.5
|
)
|
-
|
|||||||||||
Other adjustments(k)
|
-
|
1.6
|
(0.7
|
)
|
2.1
|
|||||||||||
Income (Loss) Before Income Taxes
|
$
|
77.5
|
$
|
(190.2
|
)
|
$
|
143.4
|
$
|
(198.8
|
)
|
(1) |
The reconciling items for the three month and six month periods ended June 30, 2017 have been reclassified to conform to the methodology used in the three and six
month periods ended June 30, 2018, and include the following.
|
(a) |
Includes insurance recoveries of asbestos legal fees of $5.6 million in the six month period ended June 30, 2018.
|
(b) |
Represents management fees and expenses paid to the Company’s Sponsor.
|
(c) |
Restructuring and related business transformation costs consist of the following.
|
|
For the Three
Month Period Ended
June 30,
|
For the Six
Month Period Ended
June 30,
|
||||||||||||||
2018
|
2017
|
2018
|
2017
|
|||||||||||||
Restructuring charges
|
$
|
-
|
$
|
0.4
|
$
|
-
|
$
|
2.1
|
||||||||
Severance, sign-on, relocation and executive search costs
|
1.9
|
0.6
|
3.9
|
1.6
|
||||||||||||
Facility reorganization, relocation and other costs
|
0.7
|
1.8
|
1.3
|
2.9
|
||||||||||||
Information technology infrastructure transformation
|
0.2
|
2.0
|
0.2
|
2.7
|
||||||||||||
(Gains) losses on asset and business disposals
|
-
|
(0.5
|
)
|
(1.2
|
)
|
2.5
|
||||||||||
Consultant and other advisor fees
|
4.0
|
0.8
|
6.6
|
1.2
|
||||||||||||
Other, net
|
1.6
|
0.5
|
2.1
|
1.2
|
||||||||||||
Total restructuring and related business transformation costs
|
$
|
8.4
|
$
|
5.6
|
$
|
12.9
|
$
|
14.2
|
(d) |
Represents costs associated with successful and/or abandoned acquisitions, including third-party expenses, post-closure integration costs and non-cash charges and
credits arising from fair value purchase accounting adjustments.
|
(e) |
Represents estimated environmental remediation costs and losses relating to a former production facility.
|
(f) |
Represents expenses related to the Company’s initial public offering and subsequent secondary offerings.
|
(g) |
Represents third party expenses to comply with the requirements of Sarbanes-Oxley in 2018 and the accelerated adoption of the new revenue recognition standard (ASC
606 – Revenue from Contracts with Customers) in the first quarter of 2018, one year ahead of the required adoption date for a private company. These expenses were previously included in “Expenses related to initial stock
offering” and prior periods have been restated to conform to current period presentation.
|
(h) |
Represents stock-based compensation expense recognized for the three month and six month periods ended June 30, 2018 of $1.8 million and $5.2 million, respectively,
reduced by a ($2.6 million) and ($3.3 million) decrease in the estimated accrual for employer taxes for the three month and six month periods ended June 30, 2018, respectively, as a result of the achievement of employer tax caps
in countries outside of the United States. Represents stock-based compensation expense recognized for stock options outstanding of $61.4 million and DSUs granted to employees at the date of the initial public offering of $94.8
million under the 2013 Stock Incentive Plan for the three and six month periods ended June 30, 2017.
|
(i) |
Represents losses on extinguishment of the senior notes and a portion of the U.S. term loan.
|
(j) |
Represents an insurance recovery of the Company’s shareholder litigation settlement in 2014.
|
(k) |
Includes (i) the effects of the amortization of prior service costs and the amortization of gains in pension and other postretirement benefits (OPEB) expense, (ii)
certain legal and compliance costs and (iii) other miscellaneous adjustments.
|
For the Three
Month Period Ended
June 30,
|
For the Six
Month Period Ended
June 30,
|
|||||||||||||||
2018
|
2017
|
2018
|
2017
|
|||||||||||||
Net income (loss)
|
$
|
60.3
|
$
|
(146.3
|
)
|
$
|
102.7
|
$
|
(153.2
|
)
|
||||||
Less: Net income attributable to noncontrolling interests
|
-
|
-
|
-
|
0.1
|
||||||||||||
Net income (loss) attributable to Gardner Denver Holdings, Inc.
|
$
|
60.3
|
$
|
(146.3
|
)
|
$
|
102.7
|
$
|
(153.3
|
)
|
||||||
Average shares outstanding:
|
||||||||||||||||
Basic
|
201.8
|
176.9
|
201.7
|
162.8
|
||||||||||||
Diluted
|
209.6
|
176.9
|
209.8
|
162.8
|
||||||||||||
Income (loss) per share:
|
||||||||||||||||
Basic
|
$
|
0.30
|
$
|
(0.83
|
)
|
$
|
0.51
|
$
|
(0.94
|
)
|
||||||
Diluted
|
$
|
0.29
|
$
|
(0.83
|
)
|
$
|
0.49
|
$
|
(0.94
|
)
|
For the Three Month
Period Ended
June 30,
|
For the Six Month
Period Ended
June 30,
|
|||||||||||||||
2018
|
2017
|
2018
|
2017
|
|||||||||||||
Condensed Consolidated Statement of Operations:
|
||||||||||||||||
Revenues
|
$
|
668.2
|
$
|
579.1
|
$
|
1,287.7
|
$
|
1,060.8
|
||||||||
Cost of sales
|
418.9
|
363.2
|
806.6
|
670.3
|
||||||||||||
Gross profit
|
249.3
|
215.9
|
481.1
|
390.5
|
||||||||||||
Selling and administrative expenses
|
115.8
|
125.6
|
222.6
|
228.0
|
||||||||||||
Amortization of intangible assets
|
31.5
|
30.5
|
62.4
|
58.1
|
||||||||||||
Other operating expense, net
|
0.6
|
161.4
|
4.9
|
169.3
|
||||||||||||
Operating income (loss)
|
101.4
|
(101.6
|
)
|
191.2
|
(64.9
|
)
|
||||||||||
Interest expense
|
26.1
|
39.5
|
52.1
|
85.3
|
||||||||||||
Loss on extinguishment of debt
|
0.2
|
50.4
|
0.2
|
50.4
|
||||||||||||
Other income, net
|
(2.4
|
)
|
(1.3
|
)
|
(4.5
|
)
|
(1.8
|
)
|
||||||||
Income (loss) before income taxes
|
77.5
|
(190.2
|
)
|
143.4
|
(198.8
|
)
|
||||||||||
Provision (benefit) for income taxes
|
17.2
|
(43.9
|
)
|
40.7
|
(45.6
|
)
|
||||||||||
Net income (loss)
|
60.3
|
(146.3
|
)
|
102.7
|
(153.2
|
)
|
||||||||||
Less: Net income attributable to noncontrolling interest
|
-
|
-
|
-
|
0.1
|
||||||||||||
Net income (loss) attributable to Gardner Denver Holdings, Inc
|
$
|
60.3
|
$
|
(146.3
|
)
|
$
|
102.7
|
$
|
(153.3
|
)
|
||||||
Percentage of Revenues:
|
||||||||||||||||
Gross profit
|
37.3
|
%
|
37.3
|
%
|
37.4
|
%
|
36.8
|
%
|
||||||||
Selling and administrative expenses
|
17.3
|
%
|
21.7
|
%
|
17.3
|
%
|
21.5
|
%
|
||||||||
Operating income (loss)
|
15.2
|
%
|
(17.5
|
%)
|
14.8
|
%
|
(6.1
|
%)
|
||||||||
Net income (loss)
|
9.0
|
%
|
(25.3
|
%)
|
8.0
|
%
|
(14.4
|
%)
|
||||||||
Adjusted EBITDA
|
24.2
|
%
|
22.8
|
%
|
24.1
|
%
|
21.1
|
%
|
||||||||
Other Financial Data:
|
||||||||||||||||
Adjusted EBITDA(1)
|
161.6
|
132.1
|
309.8
|
224.2
|
||||||||||||
Adjusted Net Income (1)
|
92.4
|
43.7
|
173.2
|
63.9
|
||||||||||||
Cash flows - operating activities
|
134.3
|
22.6
|
194.5
|
20.0
|
||||||||||||
Cash flows - investing activities
|
(29.4
|
)
|
(24.1
|
)
|
(131.4
|
)
|
(40.6
|
)
|
||||||||
Cash flows - financing activities
|
(106.3
|
)
|
14.2
|
(114.5
|
)
|
0.8
|
||||||||||
Free Cash Flow (1)
|
123.5
|
12.2
|
173.6
|
(6.8
|
)
|
(1) |
See the “Non-GAAP Financial Measures” section included in this Quarterly Report for a reconciliation to the nearest GAAP measure.
|
For the Three
Month Period Ended
June 30,
|
For the Six
Month Period Ended
June 30,
|
|||||||||||||||
2018
|
2017
|
2018
|
2017
|
|||||||||||||
Net Income (Loss)(1)
|
$
|
60.3
|
$
|
(146.3
|
)
|
$
|
102.7
|
$
|
(153.2
|
)
|
||||||
Plus:
|
||||||||||||||||
Interest expense
|
26.1
|
39.5
|
52.1
|
85.3
|
||||||||||||
Provision (benefit) for income taxes
|
17.2
|
(43.9
|
)
|
40.7
|
(45.6
|
)
|
||||||||||
Depreciation expense
|
13.8
|
13.3
|
27.8
|
25.4
|
||||||||||||
Amortization expense(a)
|
31.5
|
30.5
|
62.4
|
58.1
|
||||||||||||
Sponsor fees and expenses(b)
|
-
|
16.2
|
-
|
17.3
|
||||||||||||
Restructuring and related business transformation costs(c)
|
8.4
|
5.6
|
12.9
|
14.2
|
||||||||||||
Acquisition related expenses and non-cash charges(d)
|
5.7
|
1.2
|
10.3
|
1.9
|
||||||||||||
Environmental remediation loss reserve(e)
|
-
|
(0.1
|
)
|
-
|
0.9
|
|||||||||||
Expenses related to public stock offerings(f)
|
0.5
|
1.8
|
1.9
|
3.2
|
||||||||||||
Establish public company financial reporting compliance(g)
|
1.1
|
2.1
|
1.9
|
3.3
|
||||||||||||
Stock-based compensation(h)
|
(0.8
|
)
|
156.2
|
1.9
|
156.2
|
|||||||||||
Foreign currency transaction (gains) losses, net
|
(2.4
|
)
|
4.0
|
0.2
|
4.7
|
|||||||||||
Loss on extinguishment of debt(i)
|
0.2
|
50.4
|
0.2
|
50.4
|
||||||||||||
Shareholder litigation settlement recoveries(j)
|
-
|
-
|
(4.5
|
)
|
-
|
|||||||||||
Other adjustments(k)
|
-
|
1.6
|
(0.7
|
)
|
2.1
|
|||||||||||
Adjusted EBITDA
|
$
|
161.6
|
$
|
132.1
|
$
|
309.8
|
$
|
224.2
|
||||||||
Minus:
|
||||||||||||||||
Interest expense
|
$
|
26.1
|
$
|
39.5
|
$
|
52.1
|
$
|
85.3
|
||||||||
Income tax provision, as adjusted(l)
|
25.4
|
32.3
|
49.9
|
44.5
|
||||||||||||
Depreciation expense
|
13.8
|
13.3
|
27.8
|
25.4
|
||||||||||||
Amortization of non-acquisition related intangible assets
|
3.9
|
3.3
|
6.8
|
5.1
|
||||||||||||
Adjusted Net Income
|
$
|
92.4
|
$
|
43.7
|
$
|
173.2
|
$
|
63.9
|
||||||||
Free Cash Flow
|
||||||||||||||||
Cash flows - operating activities
|
$
|
134.3
|
$
|
22.6
|
$
|
194.5
|
$
|
20.0
|
||||||||
Minus:
|
||||||||||||||||
Capital expenditures
|
10.8
|
10.4
|
20.9
|
26.8
|
||||||||||||
Free Cash Flow
|
$
|
123.5
|
$
|
12.2
|
$
|
173.6
|
$
|
(6.8
|
)
|
(1) |
The reconciling items for the three and six month periods ended June 30, 2017 have been reclassified to conform to the methodology used in the three and six month
periods ended June 30, 2018, and include the following.
|
(a) |
Represents $27.6 million and $27.2 million of amortization of intangible assets arising from the KKR transaction and other acquisitions (customer relationships and
trademarks) and $3.9 million and $3.3 million of amortization of non-acquisition related intangible assets, in each case for the three month periods ended June 30, 2018 and 2017, respectively. Represents $55.6 million and $53.0
million of amortization of intangible assets arising from the KKR transaction and other acquisitions (customer relationships and trademarks) and $6.8 million and $5.1 million of amortization of non-acquisition related intangible
assets, in each case for the six month periods ended June 30, 2018 and 2017, respectively.
|
(b) |
Represents management fees and expenses paid to our Sponsor.
|
(c) |
Restructuring and related business transformation costs consisted of the following.
|
For the Three
Month Period Ended
June 30,
|
For the Six
Month Period Ended
June 30,
|
|||||||||||||||
2018
|
2017
|
2018
|
2017
|
|||||||||||||
Restructuring charges
|
$
|
-
|
$
|
0.4
|
$
|
-
|
$
|
2.1
|
||||||||
Severance, sign-on, relocation and executive search costs
|
1.9
|
0.6
|
3.9
|
1.6
|
||||||||||||
Facility reorganization, relocation and other costs
|
0.7
|
1.8
|
1.3
|
2.9
|
||||||||||||
Information technology infrastructure transformation
|
0.2
|
2.0
|
0.2
|
2.7
|
||||||||||||
(Gains) losses on asset and business disposals
|
-
|
(0.5
|
)
|
(1.2
|
)
|
2.5
|
||||||||||
Consultant and other advisor fees
|
4.0
|
0.8
|
6.6
|
1.2
|
||||||||||||
Other, net
|
1.6
|
0.5
|
2.1
|
1.2
|
||||||||||||
Total restructuring and related business transformation costs
|
$
|
8.4
|
$
|
5.6
|
$
|
12.9
|
$
|
14.2
|
(d) |
Represents costs associated with successful and/or abandoned acquisitions, including third-party expenses, post-closure integration costs and cash charges and
credits arising from fair value purchase accounting adjustments.
|
(e) |
Represents estimated environmental remediation costs and losses relating to a former production facility.
|
(f) |
Represents certain expenses related to our initial public offering and subsequent secondary offerings.
|
(g) |
Represents third party expenses to comply with the requirements of Sarbanes-Oxley in 2018 and the accelerated adoption of the new revenue recognition standard (ASC
606 – Revenue from Contracts with Customers) in the first quarter of 2018, one year ahead of the required adoption date for a private
company. These expenses were previously included in “Expenses related to initial stock offering” and prior periods have been restated to conform to current period presentation.
|
(h) |
Represents stock-based compensation expense recognized for the three month and six month periods ended June 30, 2018 of $1.8 million and $5.2 million, respectively,
reduced by a ($2.6 million) and ($3.3 million) decrease in the estimated accrual for employer taxes for the three month and six month periods ended June 30, 2018, respectively, as a result of the achievement of employer tax caps
in countries outside of the United States. Represents stock-based compensation expense recognized for stock options outstanding of $61.4 million and DSUs granted to employees at the date of the initial public offering of $94.8
million under the 2013 Stock Incentive Plan for the three and six month periods ended June 30, 2017.
|
(i) |
Represents loss on extinguishment of the senior notes and a portion of the U.S. term loan.
|
(j) |
Represents an insurance recovery of our shareholder litigation settlement in 2014.
|
(k) |
Includes (i) effects of amortization of prior service costs and amortization of gains in pension and other postemployment (OPEB) expense, (ii) certain legal and
compliance costs and (iii) other miscellaneous adjustments.
|
(l) |
Represents our income tax provision adjusted for the tax effect of pre-tax items excluded from Adjusted Net Income and the removal of applicable discrete tax
items. The tax effect of pre-tax items excluded from Adjusted Income is computed using the statutory tax rate related to the jurisdiction that was impacted by the adjustment after taking into account the impact of permanent
differences and valuation allowances. Discrete tax items include changes in tax laws or rates, changes in uncertain tax positions relating to prior years and changes in valuation allowances. All impacts relating to the Tax
Cuts and Jobs Act of 2017 have been included as adjustments on the “Tax law change” line of the table below.
|
For the Three
Month Period Ended
June 30,
|
For the Six
Month Period Ended
June 30,
|
|||||||||||||||
2018
|
2017
|
2018
|
2017
|
|||||||||||||
Provision (benefit) for income taxes
|
$
|
17.2
|
$
|
(43.9
|
)
|
$
|
40.7
|
$
|
(45.6
|
)
|
||||||
Tax impact of pre-tax income adjustments
|
7.7
|
76.0
|
16.6
|
88.8
|
||||||||||||
Tax law change
|
-
|
-
|
(7.9
|
)
|
-
|
|||||||||||
Discrete tax items
|
0.5
|
0.2
|
0.5
|
1.3
|
||||||||||||
Income tax provision, as adjusted
|
$
|
25.4
|
$
|
32.3
|
$
|
49.9
|
$
|
44.5
|
For the Three Month Period Ended June 30,
|
Percent Change
|
Constant Currency
Percent Change
|
||||||||||||||
2018
|
2017
|
2018 vs. 2017
|
2018 vs. 2017
|
|||||||||||||
Segment Revenues
|
$
|
328.7
|
$
|
282.8
|
16.2
|
%
|
11.8
|
%
|
||||||||
Segment Adjusted EBITDA
|
$
|
71.1
|
$
|
63.4
|
12.1
|
%
|
7.4
|
%
|
||||||||
Segment Margin
|
21.6
|
%
|
22.4
|
%
|
For the Six Month Period Ended June 30,
|
Percent Change
|
Constant Currency
Percent Change
|
||||||||||||||
2018
|
2017
|
2018 vs. 2017
|
2018 vs. 2017
|
|||||||||||||
Segment Revenues
|
$
|
645.6
|
$
|
530.8
|
21.6
|
%
|
14.9
|
%
|
||||||||
Segment Adjusted EBITDA
|
$
|
137.9
|
$
|
110.6
|
24.7
|
%
|
17.0
|
%
|
||||||||
Segment Margin
|
21.4
|
%
|
20.8
|
%
|
For the Three Month Period Ended June 30,
|
Percent Change
|
Constant Currency
Percent Change
|
||||||||||||||
2018
|
2017
|
2018 vs. 2017
|
2018 vs. 2017
|
|||||||||||||
Segment Revenues
|
$
|
273.1
|
$
|
239.5
|
14.0
|
%
|
12.2
|
%
|
||||||||
Segment Adjusted EBITDA
|
$
|
79.7
|
$
|
62.2
|
28.1
|
%
|
26.4
|
%
|
||||||||
Segment Margin
|
29.2
|
%
|
26.0
|
%
|
For the Six Month Period Ended June 30,
|
Percent Change
|
Constant Currency
Percent Change
|
||||||||||||||
2018
|
2017
|
2018 vs. 2017
|
2018 vs. 2017
|
|||||||||||||
Segment Revenues
|
$
|
515.3
|
$
|
417.7
|
23.4
|
%
|
20.9
|
%
|
||||||||
Segment Adjusted EBITDA
|
$
|
147.6
|
$
|
100.6
|
46.7
|
%
|
44.9
|
%
|
||||||||
Segment Margin
|
28.6
|
%
|
24.1
|
%
|
For the Three Month Period Ended June 30,
|
Percent Change
|
Constant Currency
Percent Change
|
||||||||||||||
2018
|
2017
|
2018 vs. 2017
|
2018 vs. 2017
|
|||||||||||||
Segment Revenues
|
$
|
66.4
|
$
|
56.8
|
16.9
|
%
|
12.3
|
%
|
||||||||
Segment Adjusted EBITDA
|
$
|
18.0
|
$
|
15.4
|
16.9
|
%
|
11.0
|
%
|
||||||||
Segment Margin
|
27.1
|
%
|
27.1
|
%
|
For the Six Month Period Ended June 30,
|
Percent Change
|
Constant Currency
Percent Change
|
||||||||||||||
2018
|
2017
|
2018 vs. 2017
|
2018 vs. 2017
|
|||||||||||||
Segment Revenues
|
$
|
126.8
|
$
|
112.3
|
12.9
|
%
|
6.9
|
%
|
||||||||
Segment Adjusted EBITDA
|
$
|
33.9
|
$
|
30.1
|
12.6
|
%
|
5.3
|
%
|
||||||||
Segment Margin
|
26.7
|
%
|
26.8
|
%
|
June 30,
2018
|
December 31,
2017
|
|||||||
Cash and cash equivalents
|
$
|
337.8
|
$
|
393.3
|
||||
Short-term borrowings and current maturities of long-term debt
|
7.9
|
20.9
|
||||||
Long-term debt
|
1,903.5
|
2,019.3
|
||||||
Total debt
|
$
|
1,911.4
|
$
|
2,040.2
|
June 30,
2018
|
December 31,
2017
|
|||||||
Net Working Capital:
|
||||||||
Current assets
|
$
|
1,445.6
|
$
|
1,463.6
|
||||
Less: Current liabilities
|
571.4
|
561.8
|
||||||
Net working capital
|
$
|
874.2
|
$
|
901.8
|
||||
Operating Working Capital:
|
||||||||
Accounts receivable and contract assets
|
$
|
503.6
|
$
|
536.3
|
||||
Plus: Inventories (excluding LIFO)
|
542.2
|
481.1
|
||||||
Less: Accounts payable
|
310.9
|
269.7
|
||||||
Less: Contract liabilities
|
80.7
|
42.7
|
||||||
Operating working capital
|
$
|
654.2
|
$
|
705.0
|
For the Six Month Periods Ended June 30,
|
||||||||
2018
|
2017
|
|||||||
Cash flows - operating activities
|
$
|
194.5
|
$
|
20.0
|
||||
Cash flows - investing activities
|
(131.4
|
)
|
(40.6
|
)
|
||||
Cash flows - financing activities
|
(114.5
|
)
|
0.8
|
|||||
Free cash flow (1)
|
173.6
|
(6.8
|
)
|
(1) |
See the “Non-GAAP Financial Measures” section included in this Quarterly Report for a reconciliation to the nearest GAAP measure.
|
Exhibit
No.
|
Description
|
Certification of Periodic Report by Chief Executive Officer under Section 302 of the Sarbanes-Oxley Act of 2002 (furnished herewith)
|
|
Certification of Periodic Report by Chief Financial Officer under Section 302 of the Sarbanes-Oxley Act of 2002 (furnished herewith)
|
|
Certification of Chief Executive Officer Pursuant to 18 U.S.C. Section 1350 as Adopted Pursuant to Section 906 of the Sarbanes-Oxley
Act of 2002 (furnished herewith)
|
|
Certification of Chief Financial Officer Pursuant to 18 U.S.C. Section 1350 as Adopted Pursuant to Section 906 of the Sarbanes-Oxley
Act of 2002 (furnished herewith)
|
Date: August 3, 2018
|
GARDNER DENVER HOLDINGS, INC.
|
||
By:
|
/s/ Mark R. Sweeney
|
||
Name: Mark R. Sweeney
|
|||
Vice President and Chief Accounting Officer
|
|||
(Principal Accounting Officer)
|