XML 45 R27.htm IDEA: XBRL DOCUMENT v3.22.4
Business Combinations (Tables)
12 Months Ended
Dec. 31, 2022
Business Combination and Asset Acquisition [Abstract]  
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed
The following table presents the fair value of assets acquired and liabilities assumed in accordance with ASC 805 (in millions):
Cash$1.0 
Accounts receivable4.6 
Inventory2.4 
Prepaid and other current assets0.1 
Operating leases, right-of-use asset1.1 
Property and equipment18.4 
Total assets acquired27.6 
Accounts payable5.4 
Accrued expenses1.0 
Operating lease right-of-use obligation1.1 
Total liabilities assumed7.5 
Purchase price$20.1 
The following table presents the fair value of assets acquired and liabilities assumed in accordance with ASC 805 (in millions):
Property and equipment$93.5 
Total assets acquired93.5 
Finance lease obligations3.9 
Bargain purchase deferred tax liability11.7 
Total liabilities assumed15.6 
Net assets acquired77.9 
Bargain purchase 40.8 
Purchase Price$37.1 
Business Acquisition, Pro Forma Information
The following unaudited pro forma financial results considers that the PerfX Acquisition occurred as of January 1, 2021 (in millions, exception per share amounts):
Year Ended December 31, 2021
Revenue$348.0 
Operating loss$(41.6)
Net loss$(3.1)
Basic earnings per share$0.70 
Diluted earnings per share$0.60 
The following unaudited pro forma financial results considers that the Basic Acquisition occurred as of January 1, 2021 (in millions, except per share amounts):
Year Ended December 31, 2021
Revenue$423.2 
Operating loss$(41.2)
Net loss$(3.0)
Basic earnings per share$0.68 
Diluted earnings per share$0.59