XML 311 R36.htm IDEA: XBRL DOCUMENT v3.23.2
Business and Asset Acquisitions (Tables)
6 Months Ended
Jun. 30, 2023
Business Combination and Asset Acquisition [Abstract]  
Schedule of Consideration Transferred and Fair Value of Assets Acquired and Liabilities Assumed
The following table summarizes the fair value of consideration transferred and the fair values of the assets acquired and liabilities assumed at the date of acquisition (in thousands):
Cash paid$158,681 
Fair value of stock issued5,584 
Total consideration$164,265 
Cash and cash equivalents$33,229 
Prepaid expenses1,563 
Accounts receivable4,394 
Inventories6,441 
Income taxes receivable189 
Other current assets475 
Property and equipment29,302 
Location contracts acquired40,400 
Other intangible assets24,400 
Accounts payable and other accrued expenses(10,766)
Accrued compensation and related expenses(1,626)
Other long-term liabilities(446)
Deferred income tax liability(16,646)
Net assets acquired$110,909 
Goodwill$53,356 
Schedule of Unaudited Pro Forma Results This unaudited pro forma information does not project revenues and net income post acquisition (in thousands).
Three months endedSix months ended
June 30, 2022June 30, 2022
Revenues$292,644 $533,389 
Net income23,207 38,806 
Schedule of Consideration Payable
Current and long-term portions of consideration payable consist of the following as of June 30, 2023 and December 31, 2022 (in thousands):
June 30, 2023December 31, 2022
CurrentLong-TermCurrentLong-Term
TAV$1,509 $970 $1,025 $1,918 
Fair Share Gaming661 162 951 175 
Family Amusement2,077 — 2,032 — 
Skyhigh596 4,813 606 4,779 
G3— — 433 — 
VVS2,496 — 2,442 — 
Tom's Amusements58 — 58 — 
Island100 — 100 — 
Total$7,497 $5,945 $7,647 $6,872