XML 21 R7.htm IDEA: XBRL DOCUMENT v3.22.4
CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY (DEFICIT) - USD ($)
$ in Thousands
Total
Common Stock
Additional Paid-In Capital
Treasury Stock
Accumulated Other Comprehensive Income
Accumulated Earnings (Deficit)
Beginning balance (in shares) at Dec. 31, 2019   76,637,470        
Beginning balance at Dec. 31, 2019 $ (43,010) $ 8 $ 8,352 $ 0 $ 0 $ (51,370)
Beginning balance (in shares) at Dec. 31, 2019       0    
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Conversion of Class A-2 Common Stock to Class A-1 Common Stock (in shares)   1,666,636        
Conversion of Class A-2 Common Stock to Class A-1 Common Stock 19,924   19,924      
Stock-based compensation $ 5,538   5,538      
Exercise of common stock options (in shares) 359,987 359,987        
Exercise of common stock options $ 839   839      
Exercise of warrants (in shares)   510        
Exercise of warrants 4   4      
Exchange of warrants for common stock (in shares)   5,581,890        
Exchange of warrants for common stock 54,471   54,471      
Issuance of common stock, net (in shares)   9,133,015        
Issuance of common stock, net 90,422 $ 1 90,421      
Unrealized gain on investment in convertible notes 93       93  
Unrealized gain on interest rate caplets 0          
Net income (loss) (410)         (410)
Ending balance (in shares) at Dec. 31, 2020   93,379,508        
Ending balance at Dec. 31, 2020 127,871 $ 9 179,549 $ 0 93 (51,780)
Ending balance (in shares) at Dec. 31, 2020       0    
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Stock-based compensation $ 6,403   6,403      
Exercise of common stock options (in shares) 577,719          
Repurchase of common stock (in shares)   (701,305)   (701,305)    
Repurchase of common stock $ (8,983)     $ (8,983)    
Exercise of stock-based awards (in shares)   732,360        
Exercise of stock-based awards 1,704   1,704      
Unrealized gain on investment in convertible notes (93)       (93)  
Unrealized gain on interest rate caplets 0          
Net income (loss) 31,559         31,559
Ending balance (in shares) at Dec. 31, 2021   93,410,563        
Ending balance at Dec. 31, 2021 158,461 $ 9 187,656 $ (8,983) 0 (20,221)
Ending balance (in shares) at Dec. 31, 2021       (701,305)    
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Stock-based compensation $ 6,840   6,840      
Exercise of common stock options (in shares) 136,998          
Repurchase of common stock (in shares) (7,643,978) (7,643,978)   (7,643,978)    
Repurchase of common stock $ (79,003)     $ (79,003)    
Reissuance of treasury stock in business combination (in shares)   515,622   515,622    
Reissuance of treasury stock in business combination 5,584   (705) $ 6,289    
Exercise of stock-based awards (in shares)   392,183        
Exercise of stock-based awards 366   366      
Unrealized gain on investment in convertible notes 0          
Unrealized gain on interest rate caplets 12,240       12,240  
Net income (loss) 74,102         74,102
Ending balance (in shares) at Dec. 31, 2022   86,674,390        
Ending balance at Dec. 31, 2022 $ 178,590 $ 9 $ 194,157 $ (81,697) $ 12,240 $ 53,881
Ending balance (in shares) at Dec. 31, 2022       (7,829,661)