XML 59 R45.htm IDEA: XBRL DOCUMENT v3.22.4
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2022
Income Tax Disclosure [Abstract]  
Schedule of Components of Income Tax Expense
The Company recognized income tax expense (benefit) of $20.7 million, $15.0 million and $(16.9) million during the years ended December 31, 2022, 2021 and 2020, respectively, which consists of the following (in thousands):
202220212020
Current provision
Federal
$1,558 $1,489 $— 
State
5,669 7,418 — 
Total current provision
7,227 8,907 — 
Deferred provision
Federal
13,743 8,363 (12,286)
State
(310)(2,253)(4,632)
Total deferred provision
13,433 6,110 (16,918)
Total income tax expense (benefit)$20,660 $15,017 $(16,918)
Schedule of Reconciliation of Expected Income Taxes
A reconciliation of the “expected” income taxes computed by applying the federal statutory income tax rate to the total expense (benefit) is as follows (in thousands):
202220212020
Computed “expected” tax expense (benefit)$19,900 $9,781 $(3,639)
Increase (decrease) in income taxes resulting from:
State income taxes4,289 3,659 (2,848)
Return-to-provision(132)(258)(7,613)
Change in fair value of contingent earnout shares(4,104)2,050 (1,782)
Change in fair value of warrants— — (2,640)
Permanently non-deductible transaction costs137 215 485 
Officer's compensation177 23 — 
Other permanent items467 18 220 
Enacted rate change(121)(28)(6)
Other47 (442)905 
Total income tax expense (benefit)$20,660 $15,017 $(16,918)
Schedule of Deferred Tax Assets and Liabilities
The tax effects of temporary differences that gave rise to significant portions of the deferred tax assets and liabilities were as follows at December 31 (in thousands):
20222021
Deferred tax assets:
Net operating loss carryforwards$15,089 $20,934 
Location contracts and other intangibles— 8,150 
Interest expense limitation carryforward4,513 — 
  Stock-based compensation3,019 2,513 
Lease liabilities1,469 — 
Other3,016 2,107 
27,106 33,704 
Deferred tax liabilities:
Property and equipment49,299 35,952 
Location contracts and other intangibles8,287 — 
Lease assets1,453 — 
Interest rate caplets4,693 — 
Other395 — 
64,127 35,952 
  Total deferred tax liability, net$(37,021)$(2,248)
Schedule of Carryforwards of Net Operating Losses
The following table summarizes carryforwards of net operating losses as of December 31 (in thousands):
20222021
AmountExpirationAmountExpiration
Federal net operating losses$33,057 Indefinite$61,514 Indefinite
State net operating losses106,939 2030106,810 2030
Federal general business tax credit132 2039— —