XML 58 R44.htm IDEA: XBRL DOCUMENT v3.22.4
Stock-based Compensation (Tables)
12 Months Ended
Dec. 31, 2022
Share-Based Payment Arrangement [Abstract]  
Schedule of Assumptions for Options Granted
The following assumptions were used in the option valuation model for options granted during the years ended December 31, as follows:
202220212020
Expected approximate volatility
60%60%38%
Expected dividends
NoneNoneNone
Expected term (in years)
777
Risk-free rate
2.12% - 4.04%
0.72% - 1.17%
0.44% - 1.19%
Schedule of Options Granted and Range in Vesting Periods
A summary of the options granted and the range in vesting periods based on specific provisions within the option agreements during the years ended December 31, are as follows:
202220212020
Options granted
315,881262,0971,449,779
Vesting period (in years)
4
4
4 - 5
Schedule of Vested Stock Options
The following table sets forth the activities of the Company’s outstanding stock options for the years ended December 31, 2022, 2021 and 2020.
Outstanding optionsSharesWeighted Average Grant Date Fair ValueWeighted Average Exercise Price
Outstanding at January 1, 20201,228,399 $0.96 $2.91 
Granted1,449,779 4.49 11.20 
Exercised(359,987)0.69 2.33 
Forfeited/expired(68,580)1.32 3.85 
Outstanding at December 31, 20202,249,611 3.25 8.32 
Granted262,097 6.90 11.75 
Exercised(577,719)0.96 2.95 
Forfeited/expired(377,503)4.08 10.03 
Outstanding at December 31, 20211,556,486 4.51 10.47 
Granted315,881 7.30 12.09 
Exercised(136,998)2.20 5.93 
Forfeited/expired(436,960)4.79 10.97 
Outstanding at December 31, 20221,298,409 7.25 11.18 
Schedule of Nonvested Stock Options
A summary of the status of the activities of the Company’s nonvested stock options for the years ended December 31, 2022, 2021 and 2020 is as follows.
Nonvested optionsSharesWeighted Average Grant Date Fair Value
Nonvested at January 1, 20201,148,301 $0.95 
Granted1,449,779 4.49 
Vested(496,464)0.08 
Forfeited(68,580)1.32 
Nonvested at December 31, 20202,033,036 3.49 
Granted262,097 6.90 
Vested(506,299)1.23 
Forfeited(377,503)4.08 
Nonvested at December 31, 20211,411,331 4.77 
Granted315,881 7.30 
Vested(314,462)4.17 
Forfeited(321,682)4.86 
Nonvested at December 31, 20221,091,068 5.65 
Schedule of Nonvested Restricted Stock Units Activity
The following table sets forth the activities of the Company’s RSUs for the years ended December 31, 2022, 2021 and 2020.
Non-vested RSUsSharesWeighted Average Grant Date Fair Value
Nonvested at January 1, 2020— $— 
Granted1,665,968 11.16 
Vested(4,960)10.08 
Forfeited(25,259)11.66 
Nonvested at December 31, 20201,635,749 11.15 
Granted558,193 11.96 
Vested (1)
(343,579)10.82 
Forfeited(256,634)10.87 
Nonvested at December 31, 20211,593,729 11.55 
Granted569,600 12.16 
Vested (2)
(383,088)11.51 
Forfeited(361,532)11.03 
Nonvested at December 31, 20221,418,709 11.94 
(1) Includes 154,641 RSUs that are vested and not issued.
(2) Includes 273,358 RSUs that are vested and not issued.