XML 68 R57.htm IDEA: XBRL DOCUMENT v3.22.2.2
Contingent Earnout Share Liability (Details)
$ / shares in Units, $ in Millions
1 Months Ended 9 Months Ended
Jun. 30, 2024
USD ($)
Mar. 31, 2024
USD ($)
Dec. 31, 2023
USD ($)
Jun. 30, 2023
USD ($)
Mar. 31, 2023
USD ($)
Dec. 31, 2022
USD ($)
Nov. 30, 2019
USD ($)
day
tranche
$ / shares
shares
Sep. 30, 2022
USD ($)
Jan. 14, 2020
shares
Business Acquisition, Contingent Consideration [Line Items]                  
Number of separate tranches for exchanges | tranche             3    
Business combinations and dispositions, threshold               $ 40.0  
Tranche I - EBITDA for last 12 months or 20 trading days in consecutive 30 day trading period                  
Business Acquisition, Contingent Consideration [Line Items]                  
Maximum EBITDA before stock conversion             $ 132.0    
Maximum stock price of common stock before conversion (in usd per share) | $ / shares             $ 12.00    
Tranche II - LTM EBITDA or 20 trading days in consecutive 30 day trading period                  
Business Acquisition, Contingent Consideration [Line Items]                  
Maximum EBITDA before stock conversion             $ 152.0    
Maximum stock price of common stock before conversion (in usd per share) | $ / shares             $ 14.00    
Tranche II - LTM EBITDA or 20 trading days in consecutive 30 day trading period | Subsequent Event                  
Business Acquisition, Contingent Consideration [Line Items]                  
Business combinations and dispositions, threshold           $ 166.0      
Tranche II - LTM EBITDA or 20 trading days in consecutive 30 day trading period | Subsequent Event | Forecast                  
Business Acquisition, Contingent Consideration [Line Items]                  
Business combinations and dispositions, threshold       $ 176.6 $ 172.1        
Tranche III - LTM EBITDA or 20 trading days in consecutive 30 day trading period                  
Business Acquisition, Contingent Consideration [Line Items]                  
Maximum EBITDA before stock conversion             $ 172.0    
Maximum stock price of common stock before conversion (in usd per share) | $ / shares             $ 16.00    
Tranche III - LTM EBITDA or 20 trading days in consecutive 30 day trading period | Subsequent Event                  
Business Acquisition, Contingent Consideration [Line Items]                  
Business combinations and dispositions, threshold     $ 197.1            
Tranche III - LTM EBITDA or 20 trading days in consecutive 30 day trading period | Subsequent Event | Forecast                  
Business Acquisition, Contingent Consideration [Line Items]                  
Business combinations and dispositions, threshold $ 197.1 $ 197.1              
Class A-2 Common Stock                  
Business Acquisition, Contingent Consideration [Line Items]                  
Class A-1 Common Stock reserved for issuance (in shares) | shares             10,000,000    
Class A-2 Common Stock | Tranche I - EBITDA for last 12 months or 20 trading days in consecutive 30 day trading period                  
Business Acquisition, Contingent Consideration [Line Items]                  
Number of shares converted (in shares) | shares             1,666,666   1,666,666
Threshold trading days | day             20    
Threshold consecutive trading days | day             30    
Class A-2 Common Stock | Tranche II - LTM EBITDA or 20 trading days in consecutive 30 day trading period                  
Business Acquisition, Contingent Consideration [Line Items]                  
Number of shares converted (in shares) | shares             1,666,667    
Threshold trading days | day             20    
Threshold consecutive trading days | day             30    
Class A-2 Common Stock | Tranche III - LTM EBITDA or 20 trading days in consecutive 30 day trading period                  
Business Acquisition, Contingent Consideration [Line Items]                  
Number of shares converted (in shares) | shares             1,666,667   1,666,636
Threshold trading days | day             20    
Threshold consecutive trading days | day             30    
Class A-1 Common Stock                  
Business Acquisition, Contingent Consideration [Line Items]                  
Percentage of ownership requiring exchange (less than)                 4.99%
Common Stock | Class A-2 Common Stock                  
Business Acquisition, Contingent Consideration [Line Items]                  
Shares issued (in shares) | shares             5,000,000