XML 20 R7.htm IDEA: XBRL DOCUMENT v3.22.0.1
CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY (DEFICIT) - USD ($)
$ in Thousands
Total
Cumulative Effect, Period of Adoption, Adjustment
Common Stock
Additional Paid-In Capital
Treasury Stock
Accumulated Other Comprehensive Income
Accumulated Deficit
Accumulated Deficit
Cumulative Effect, Period of Adoption, Adjustment
Beginning balance (in shares) at Dec. 31, 2018     58,491,281   1,311,880      
Beginning balance at Dec. 31, 2018 $ 57,118 $ 2,596 $ 6 $ 80,146 $ (5,832) $ 0 $ (17,202) $ 2,596
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Exercise of stock-based awards (in shares) 2,590,274   342,139   1,244,725      
Exercise of stock-based awards $ 3,225     (4,299) $ 7,524      
Exercise of warrants (in shares) 190,575   3,229,295   46,409      
Exercise of warrants $ 3,392     3,165 $ 227      
Stock-based compensation 2,236     2,236        
Contributed capital, professional service fees paid by shareholder 2,891     2,891        
Shares exchanged for withholding on stock options and shares repurchased (in shares)         (906,128)      
Shares exchanged for withholding on stock options and shares repurchased (9,331)       $ (9,331)      
Net equity deficit from reverse recapitalization (in shares)     14,574,755   926,874      
Net equity deficit from reverse recapitalization (68,373)   $ 2 (75,787) $ 7,412      
Unrealized gain on investment in convertible notes 0              
Net income (loss) (36,764)           (36,764)  
Ending balance (in shares) at Dec. 31, 2019     76,637,470   0      
Ending balance at Dec. 31, 2019 (43,010)   $ 8 8,352 $ 0 0 (51,370)  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Conversion of Class A-2 Common Stock to Class A-1 Common Stock (in shares)     1,666,636          
Conversion of Class A-2 Common Stock to Class A-1 Common Stock $ 19,924     19,924        
Exercise of stock-based awards (in shares) 359,987   359,987          
Exercise of stock-based awards $ 839     839        
Exercise of warrants (in shares)     510          
Exercise of warrants 4     4        
Stock-based compensation 5,538     5,538        
Exchange of warrants for common stock (in shares)     5,581,890          
Exchange of warrants for common stock 54,471     54,471        
Issuance of common stock, net (in shares)     9,133,015          
Issuance of common stock, net 90,422   $ 1 90,421        
Unrealized gain on investment in convertible notes 93         93    
Net income (loss) (410)           (410)  
Ending balance (in shares) at Dec. 31, 2020     93,379,508   0      
Ending balance at Dec. 31, 2020 $ 127,871   $ 9 179,549 $ 0 93 (51,780)  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Exercise of stock-based awards (in shares) 577,719   732,360          
Exercise of stock-based awards $ 1,704     1,704        
Stock-based compensation $ 6,403     6,403        
Repurchase of common stock (in shares) (701,305)   (701,305)   (701,305)      
Repurchase of common stock $ (8,983)       $ (8,983)      
Unrealized gain on investment in convertible notes (93)         (93)    
Net income (loss) 31,559           31,559  
Ending balance (in shares) at Dec. 31, 2021     93,410,563   701,305      
Ending balance at Dec. 31, 2021 $ 158,461   $ 9 $ 187,656 $ (8,983) $ 0 $ (20,221)