XML 56 R42.htm IDEA: XBRL DOCUMENT v3.20.4
Stock-based Compensation (Tables)
12 Months Ended
Dec. 31, 2020
Share-based Payment Arrangement [Abstract]  
Schedule of Assumptions for Options Granted
The following assumptions were used in the option valuation model for options granted during the years ended December 31,
20202019 *2018
Expected approximate volatility
38%—%35%
Expected dividends
NoneNoneNone
Expected term (in years)
7None
3-5
Risk-free rate
0.44% -1.19%
—%
2.41% - 2.62%
Stock price
N/AN/A
$4 - $5
* there were no options granted in 2019
Summary of Options Granted and Range in Vesting Periods
A summary of the options granted and the range in vesting periods based on specific provisions within the option agreements during the years ended December 31, are as follows:
20202019 *2018
Options granted
1,449,7790108,288
Vesting period (in years)
4 - 5
0
3 - 5
Schedule of Vested Stock Options The following table sets forth of the activities of the Company’s vested stock options for the years ended December 31, 2020, 2019 and 2018.
Outstanding optionsSharesWeighted Average Grant Date Fair ValueWeighted Average Exercise Price
Outstanding at January 1, 20184,122,910 $0.69 $2.03 
Granted108,288 1.73 5.10 
Exercised(284,642)0.40 1.15 
Forfeited/expired(114,132)1.03 2.96 
Outstanding at December 31, 20183,832,424 0.73 2.16 
Granted— — — 
Exercised(2,590,274)0.62 1.84 
Forfeited/expired(13,751)0.77 2.33 
Outstanding at December 31, 20191,228,399 0.96 2.91 
Granted1,449,779 4.49 11.20 
Exercised(359,987)0.69 2.33 
Forfeited/expired(68,580)1.32 3.85 
Outstanding at December 31, 20202,249,611 3.25 8.32 
Summary of Nonvested Stock Options
A summary of the status of the activities of the Company’s nonvested stock options for the years ended December 31, 2020, 2019 and 2018 is as follows.
Nonvested optionsSharesWeighted Average Grant Date Fair Value
Nonvested at January 1, 20182,735,572 $0.73 
Granted108,288 1.73 
Vested(1,032,910)0.62 
Forfeited(101,361)1.07 
Nonvested at December 31, 20181,709,589 0.82 
Granted— 0.00 
Vested(547,537)0.85 
Forfeited(13,751)0.77 
Nonvested at December 31, 20191,148,301 0.95 
Granted1,449,779 4.49 
Vested(496,464)0.08 
Forfeited(68,580)1.32 
Nonvested at December 31, 20202,033,036 3.49 
Schedule of Nonvested Restricted Stock Units Activity The RSUs are valued using the stock price on the grant date. The following table sets forth the activities of the Company’s RSUs for the year ended December 31, 2020.
Non-vested RSUsSharesWeighted Average Grant Date Fair Value
Nonvested at January 1, 2020— $— 
Granted1,665,968 11.16 
Vested(4,960)10.08 
Forfeited(25,259)11.66 
Nonvested at December 31, 20201,635,749 11.15