XML 41 R5.htm IDEA: XBRL DOCUMENT v3.20.2
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS EQUITY - USD ($)
$ in Thousands
Total
Common Stock
Class A-1 Common Stock
Common Stock
Class A-2 Common Stock
Additional Paid-In Capital
Treasury Stock
Accumulated Deficit
Beginning balance (in shares) at Dec. 31, 2018 [1]   58,491,281     1,311,880  
Beginning balance at Dec. 31, 2018 $ 57,118 $ 6 [1]   $ 80,146 [1] $ (5,832) [1] $ (17,202)
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Exercise of warrants (in shares) [1]   495,030     46,409  
Exercise of warrants 561     334 [1] $ 227 [1]  
Employee stock option compensation 128     128 [1]    
Net (loss) income 3,995         3,995
Ending balance (in shares) at Mar. 31, 2019 [1]   58,986,311     1,265,471  
Ending balance at Mar. 31, 2019 61,802 $ 6 [1]   80,608 [1] $ (5,605) [1] (13,207)
Beginning balance (in shares) at Dec. 31, 2018 [1]   58,491,281     1,311,880  
Beginning balance at Dec. 31, 2018 57,118 $ 6 [1]   80,146 [1] $ (5,832) [1] (17,202)
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net (loss) income 8,323          
Ending balance (in shares) at Jun. 30, 2019 [1]   60,150,404     980,863  
Ending balance at Jun. 30, 2019 67,547 $ 6 [1]   81,941 [1] $ (5,521) [1] (8,879)
Beginning balance (in shares) at Mar. 31, 2019 [1]   58,986,311     1,265,471  
Beginning balance at Mar. 31, 2019 61,802 $ 6 [1]   80,608 [1] $ (5,605) [1] (13,207)
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Exercise of common stock options (in shares) [1]         284,608  
Exercise of common stock options 84       $ 84 [1]  
Exercise of warrants (in shares) [1]   1,164,093        
Exercise of warrants 1,205     1,205 [1]    
Employee stock option compensation 128     128 [1]    
Net (loss) income 4,328         4,328
Ending balance (in shares) at Jun. 30, 2019 [1]   60,150,404     980,863  
Ending balance at Jun. 30, 2019 67,547 $ 6 [1]   81,941 [1] $ (5,521) [1] (8,879)
Beginning balance (in shares) at Dec. 31, 2019   76,637,470 4,999,999      
Beginning balance at Dec. 31, 2019 85,525 $ 8 $ 1 105,986   (20,470)
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Conversion of A-2 common stock to A-1 common stock (in shares)   1,596,636 1,596,636      
Employee stock option compensation 1,060     1,060    
Net (loss) income (1,966)         (1,966)
Ending balance (in shares) at Mar. 31, 2020   78,234,106 3,403,363      
Ending balance at Mar. 31, 2020 84,619 $ 8 $ 1 107,046   (22,436)
Beginning balance (in shares) at Dec. 31, 2019   76,637,470 4,999,999      
Beginning balance at Dec. 31, 2019 85,525 $ 8 $ 1 105,986   (20,470)
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net (loss) income (23,240)          
Ending balance (in shares) at Jun. 30, 2020   78,382,405 3,403,363      
Ending balance at Jun. 30, 2020 65,031 $ 8 $ 1 108,732   (43,710)
Beginning balance (in shares) at Mar. 31, 2020   78,234,106 3,403,363      
Beginning balance at Mar. 31, 2020 84,619 $ 8 $ 1 107,046   (22,436)
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Exercise of common stock options (in shares)   148,299        
Exercise of common stock options 359     359    
Employee stock option compensation 1,327     1,327    
Net (loss) income (21,274)         (21,274)
Ending balance (in shares) at Jun. 30, 2020   78,382,405 3,403,363      
Ending balance at Jun. 30, 2020 $ 65,031 $ 8 $ 1 $ 108,732   $ (43,710)
[1] Share amounts for 2019 have been retroactively restated to give effect to the reverse capitalization that is discussed in Note 1.