XML 66 R30.htm IDEA: XBRL DOCUMENT v3.20.2
Business and Asset Acquisitions (Tables)
6 Months Ended
Jun. 30, 2020
Business Combinations [Abstract]  
Schedule of Unaudited Pro Forma Results
The following unaudited pro forma consolidated financial information reflects the results of operations of the Company for the three and six months ended June 30, 2019 as if the acquisition of Grand River had occurred as of January 1, 2018, after giving effect to certain purchase accounting adjustments. These amounts are based on available financial information of the acquiree prior to the acquisition date and are not necessarily indicative of what Company’s operating results would have been had the acquisition actually taken place as of January 1, 2019. This unaudited pro forma information does not project revenues and net income post acquisition (in thousands).
 
Three months ended
 
Six months ended
 
June 30, 2019
 
June 30, 2019
Revenues
$
119,427

 
$
231,902

Net income
5,542

 
10,711


Schedule of Consideration Payable
Current and long-term portions of consideration payable consist of the following at June 30, 2020 and December 31, 2019 (in thousands):
 
June 30, 2020
 
December 31, 2019
 
Current
 
Long-Term
 
Current
 
Long-Term
TAV
$
494

 
$
3,546

 
$
490

 
$
3,497

Abraham
26

 

 
55

 

Fair Share Gaming
1,221

 
474

 
1,057

 
899

Family Amusement
395

 
2,787

 
293

 
2,815

Skyhigh
762

 
4,212

 
763

 
3,948

G3
294

 
99

 
2,952

 
154

Grand River

 
5,423

 
2,304

 
5,113

IGS
80

 

 
2,379

 

Total
$
3,272

 
$
16,541

 
$
10,293

 
$
16,426