XML 48 R37.htm IDEA: XBRL DOCUMENT v3.20.2
Stock-based Compensation (Tables)
12 Months Ended
Dec. 31, 2019
Share-based Payment Arrangement [Abstract]  
Schedule of Assumptions for Options Granted
The following assumptions were used in the option valuation model for options granted during the years ended December 31,:
 
   
2019*
 
2018
 
2017
Expected approximate volatility
  None%   35%   35%
Expected dividends
  None   None   None
Expected term (in years)
  None  
3-5
  5
Risk-free rate
  None%  
2.41% - 2.62%
 
1.81% - 2.18%
Stock price
  None   $4 - $5   $3 - $4
 
*
there were no options granted in 2019
Summary of Options Granted and Range in Vesting Periods
A summary of the options granted and the range in vesting periods based on specific provisions within the option agreements during the years ended December 31, are as follows:
 
    
2019
    
2018
    
2017
 
Options granted
     —          108,288        612,771  
Vesting period (in years)
     —          3 - 5        5  
Schedule of Vested Stock Options
The following table sets forth of the activities of the Company’s vested stock options for the years ended December 31, 2019, 2018 and 2017, as restated to give effect for the reverse recapitalization discussed in Note 3.
 
Outstanding options
  
Shares
    
Weighted
Average Grant
Date Fair Value
    
Weighted
Average
Exercise Price
 
Outstanding at January 1, 2017
     4,512,952      $ 0.60      $ 1.75  
Granted
     612,771        1.27        3.72  
Exercised
     (867,024      0.59        1.62  
Forfeited/expired
     (135,789      0.96        2.73  
  
 
 
           
Outstanding at December 31, 2017
     4,122,910        0.69        2.03  
Granted
     108,288        1.73        5.10  
Exercised
     (284,642      0.40        1.15  
Forfeited/expired
     (114,132      1.03        2.96  
  
 
 
                 
Outstanding at December 31, 2018
     3,832,424        0.73        2.16  
Granted
     —          —          —    
Exercised
     (2,590,274      0.62        1.84  
Forfeited/expired
     (13,751      0.77        2.33  
  
 
 
                 
Outstanding at December 31, 2019
     1,228,399        0.96        2.91  
  
 
 
       
Summary of Nonvested Stock Options
A summary of the status of the activities of the Company’s nonvested stock options for the years ended December 31, 2019, 2018 and 2017, as restated to give effect for the reverse recapitalization discussed in Note 3.
 
Nonvested options
  
Shares
    
Weighted
Average Grant
Date Fair Value
 
Nonvested at January 1, 2017
     3,639,156      $ 0.60  
Granted
     612,771        1.27  
Vested
     (1,380,566      0.60  
Forfeited
     (135,789      0.96  
  
 
 
        
Nonvested at December 31, 2017
     2,735,572        0.73  
Granted
     108,288        1.73  
Vested
     (1,032,910      0.62  
Forfeited
     (101,361      1.07  
  
 
 
        
Nonvested at December 31, 2018
     1,709,589        0.82  
Granted
     —          —    
Vested
     (547,537      0.85  
Forfeited
     (13,751      0.77  
  
 
 
        
Nonvested at December 31, 2019
     1,148,301        0.95