XML 83 R19.htm IDEA: XBRL DOCUMENT v3.20.1
Fair Value Measurements
3 Months Ended
Mar. 31, 2020
Fair Value Disclosures [Abstract]  
Fair Value Measurements
Fair Value Measurements
ASC Topic 820, Fair Value Measurement, establishes a three-tier fair value hierarchy, which prioritizes the inputs used in measuring fair value, as follows: Level 1 Inputs - unadjusted quoted prices in active markets for identical assets or liabilities accessible to the reporting entity at the measurement date; Level 2 Inputs - other than quoted prices included in Level 1 inputs that are observable for the asset or liability, either directly or indirectly, for substantially the full term of the asset or liability; and Level 3 Inputs - unobservable inputs for the asset or liability used to measure fair value to the extent that observable inputs are not available, thereby allowing for situations in which there is little, if any, market activity for the asset or liability at measurement date.
Assets and liabilities measured at fair value on a recurring basis as of March 31, 2020 are as follows:
 
Total
 
Level 1
 
Level 2
 
Level 3
Assets
 
 
 
 
 
 
 
Cash equivalents:
 
 
 
 
 
 
 
Money market funds
$
12,900

 
$
12,900

 
$

 
$

Short-term investments:
 
 
 
 
 
 
 
Commercial paper
10,712

 

 
10,712

 

Corporate notes/bonds
49,859

 

 
49,859

 

U.S. Treasuries
4,546

 

 
4,546

 

U.S. Government agency securities
9,106

 

 
9,106

 

Total financial assets
$
87,123

 
$
12,900

 
$
74,223

 
$

 
 
 
 
 
 
 
 
Liabilities
 
 
 
 
 
 
 
Common stock warrant liability
$
68

 
$

 
$

 
$
68

Total financial liabilities
$
68

 
$

 
$

 
$
68

Assets and liabilities measured at fair value on a recurring basis as of December 31, 2019 are as follows:
 
Total
 
Level 1
 
Level 2
 
Level 3
Assets
 
 
 
 
 
 
 
Cash equivalents:
 
 
 
 
 
 
 
Money market funds
$
31,078

 
$
31,078

 
$

 
$

Commercial paper
2,498

 

 
2,498

 

Short-term investments:
 
 
 
 
 
 
 
Commercial paper
11,433

 

 
11,433

 

Corporate notes/bonds
36,597

 

 
36,597

 

U.S. Treasuries
4,512

 

 
4,512

 

U.S. Government agency securities
9,784

 

 
9,784

 

Total financial assets
$
95,902

 
$
31,078

 
$
64,824

 
$

 
 
 
 
 
 
 
 
Liabilities
 
 
 
 
 
 
 
Common stock warrant liability
$
414

 
$

 
$

 
$
414

Total financial liabilities
$
414

 
$

 
$

 
$
414


The Company uses the market approach and Level 1 and Level 2 inputs to value its cash equivalents and Level 2 inputs to value its short-term investments.
The Company’s common stock warrant liability (refer to Note 8, Stockholders’ Equity, for more information) is classified within Level 3 of the fair value hierarchy. The fair value of the common stock warrant liability was determined using the Black-Scholes option-pricing model.
The fair value of the common stock warrant liability is based significantly on the fair value of the Company’s common stock. At the date of issuance, the common stock warrant liability was determined using the following weighted-average assumptions: expected term of 2.0 years, risk-free interest rate of 1.53%, expected volatility of 78.97%, and no expected dividends.
The following weighted-average assumptions were used to estimate the fair value of the common stock warrant liability at March 31, 2020:
 
March 31,
2020
Expected term
1.0 years

Risk-free interest rate
0.2
%
Expected volatility
84.69
%
Expected dividend yield
%

A 10% change in the estimate of expected volatility at March 31, 2020 would increase or decrease the fair value of the common stock warrant liability in the amount of $18. A 10% change in the estimate of fair value of the common stock at March 31, 2020 would increase or decrease the fair value of the common stock warrant liability in the amount of $19.
The following is a reconciliation of the Company’s liabilities measured at fair value on a recurring basis using unobservable inputs (Level 3) for the three months ended March 31, 2020:
 
Fair Value Measurements Using Significant Unobservable Inputs (Level 3)
 
Common Stock Warrant Liability
Balance at December 31, 2019
$
414

Additions
 
Gain included in other income (expense), net
(346
)
Balance at March 31, 2020
$
68