XML 67 R48.htm IDEA: XBRL DOCUMENT v3.23.4
SCHEDULE OF RESTATEMENT (Details) - USD ($)
$ / shares in Units, $ in Thousands
12 Months Ended
Jan. 01, 2020
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Jan. 01, 2022
Dec. 31, 2019
New Accounting Pronouncements or Change in Accounting Principle [Line Items]            
Total current assets   $ 537,814 $ 627,368 $ 511,158    
Total assets   1,828,327 1,831,292 1,686,541    
Total current liabilities   544,068 431,872 435,872    
Total liabilities   1,025,979 1,010,258 826,598    
Total shareholders' equity   802,348 821,034 859,943   $ 835,157
Revenues   909,517 876,729 834,152    
Cost of services   (844,039) (873,948) (756,245)    
Selling, general and administrative expenses (excluding Amortization)   (47,530) (28,071) (26,812)    
Selling, general and administrative expenses (excluding Amortization)   47,530 28,071 26,812    
Gain/(loss) on Private Warrant Liability       557    
(Loss) / Income before income tax   (29,801) (60,579) 29,095    
Income tax (expense) / benefit   6,619 3,989 12,540    
Income tax (expense) / benefit   (6,619) (3,989) (12,540)    
Net (loss) / income   $ (36,420) $ (64,568) $ 16,555    
Basic earnings per share   $ (0.39) $ (0.71) $ 0.19    
Diluted earnings per share   $ (0.39) $ (0.71) $ 0.18    
Total comprehensive income, net of tax   $ (36,420) $ (64,563) $ 16,590    
Retained earnings   (75,020) (35,827) 28,741 $ 2,800  
Net cash provided by operating activities   92,576 127,743 134,453    
Common stock and additional paid in capital [Member]            
New Accounting Pronouncements or Change in Accounting Principle [Line Items]            
Total shareholders' equity   $ 877,299 $ 856,792 831,146   $ 822,942
Previously Reported [Member]            
New Accounting Pronouncements or Change in Accounting Principle [Line Items]            
Total current assets       515,217    
Total assets       1,687,054    
Total current liabilities       359,366    
Total liabilities       742,636    
Total shareholders' equity       944,418    
Revenues       834,146    
Cost of services       (678,720)    
Selling, general and administrative expenses (excluding Amortization)       (72,077)    
Selling, general and administrative expenses (excluding Amortization)       72,077    
Gain/(loss) on Private Warrant Liability          
(Loss) / Income before income tax       60,792    
Income tax (expense) / benefit       (10,705)    
Income tax (expense) / benefit       10,705    
Net (loss) / income       $ 50,087    
Basic earnings per share       $ 0.56    
Diluted earnings per share       $ 0.56    
Total comprehensive income, net of tax       $ 50,122    
Retained earnings       117,748    
Net cash provided by operating activities       133,471    
Previously Reported [Member] | Common stock and additional paid in capital [Member]            
New Accounting Pronouncements or Change in Accounting Principle [Line Items]            
Total shareholders' equity       826,614    
Revision of Prior Period, Error Correction, Adjustment [Member]            
New Accounting Pronouncements or Change in Accounting Principle [Line Items]            
Total assets $ 3,197          
Total current liabilities 53,583     22,923    
Total liabilities 53,583     30,379    
Total shareholders' equity (50,386)     (34,089)    
Revenues     6    
Cost of services     (32,260)    
Selling, general and administrative expenses (excluding Amortization)        
Selling, general and administrative expenses (excluding Amortization)        
Gain/(loss) on Private Warrant Liability        
(Loss) / Income before income tax     (32,254)    
Income tax (expense) / benefit     (1,835)    
Income tax (expense) / benefit     1,835    
Net (loss) / income     $ (34,089)    
Basic earnings per share     $ (0.38)    
Diluted earnings per share     $ (0.38)    
Total comprehensive income, net of tax     $ (34,089)    
Retained earnings (50,386)     (34,089)    
Net cash provided by operating activities     982    
Revision of Prior Period, Error Correction, Adjustment [Member] | Common stock and additional paid in capital [Member]            
New Accounting Pronouncements or Change in Accounting Principle [Line Items]            
Total shareholders' equity        
Revision of Prior Period, Error Correction, Adjustment [Member] | Private Warrant [Member]            
New Accounting Pronouncements or Change in Accounting Principle [Line Items]            
Total current assets          
Total current liabilities          
Total liabilities          
Total shareholders' equity          
Revenues          
Cost of services          
Selling, general and administrative expenses (excluding Amortization)          
Selling, general and administrative expenses (excluding Amortization)          
Gain/(loss) on Private Warrant Liability       557    
(Loss) / Income before income tax       557    
Income tax (expense) / benefit          
Income tax (expense) / benefit          
Net (loss) / income       $ 557    
Basic earnings per share       $ 0.01    
Diluted earnings per share          
Total comprehensive income, net of tax       $ 557    
Retained earnings       (4,532)    
Net cash provided by operating activities          
Revision of Prior Period, Error Correction, Adjustment [Member] | Private Warrant [Member] | Common stock and additional paid in capital [Member]            
New Accounting Pronouncements or Change in Accounting Principle [Line Items]            
Total shareholders' equity       4,532    
Revision of Prior Period, Reclassification, Adjustment [Member]            
New Accounting Pronouncements or Change in Accounting Principle [Line Items]            
Total current assets $ (4,220)     161    
Total assets       (3,710)    
Total shareholders' equity       (34,089)    
Correction of Classification Errors in Selling General and Administrative Expenses (Excluding Amortization) [Member]            
New Accounting Pronouncements or Change in Accounting Principle [Line Items]            
Total current assets          
Total assets          
Total current liabilities          
Total liabilities          
Total shareholders' equity          
Revenues          
Cost of services       (45,265)    
Selling, general and administrative expenses (excluding Amortization)       (45,265)    
Selling, general and administrative expenses (excluding Amortization)       45,265    
Gain/(loss) on Private Warrant Liability          
(Loss) / Income before income tax          
Income tax (expense) / benefit          
Income tax (expense) / benefit          
Net (loss) / income          
Basic earnings per share          
Diluted earnings per share          
Total comprehensive income, net of tax          
Retained earnings          
Net cash provided by operating activities          
Correction of Classification Errors in Selling General and Administrative Expenses (Excluding Amortization) [Member] | Common stock and additional paid in capital [Member]            
New Accounting Pronouncements or Change in Accounting Principle [Line Items]            
Total shareholders' equity          
Revision of Prior Period, Adjustment [Member] | Private Warrant [Member]            
New Accounting Pronouncements or Change in Accounting Principle [Line Items]            
Total assets