EX-99.1 2 ex_584829.htm EXHIBIT 99.1 ex_584829.htm

Exhibit 99.1

 

annivlogo01.jpg
 

 

FOR IMMEDIATE RELEASE FOR FURTHER INFORMATION CONTACT:
October 24, 2023  
   
Farmers and Merchants Bancshares, Inc. Contact:     Mr. Gary A. Harris
4510 Lower Beckleysville Rd, Suite H President and Chief Executive Officer
Hampstead, Maryland 21074 (410) 374-1510, ext. 1104

   

FARMERS AND MERCHANTS BANCSHARES, INC. REPORTS EARNINGS OF $5,003,107 OR $1.63 PER SHARE FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2023

 

HAMPSTEAD, MARYLAND (October 24, 2023) – Farmers and Merchants Bancshares, Inc. (the “Company”), the parent of Farmers and Merchants Bank (the “Bank”), announced that net income for the nine months ended September 30, 2023 was $5,003,107, or $1.63 per common share (basic and diluted), compared to $6,075,845, or $2.00 per common share (basic and diluted), for the same period in 2022. The Company’s return on average equity during the nine months ended September 30, 2023 was 13.45% compared to 15.53% for the same period in 2022. The Company’s return on average assets during the nine months ended September 30, 2023 was 0.91% compared to 1.14% for the same period in 2022.

 

Net income for the three months ended September 30, 2023 was $1,432,139, or $0.46 per common share (basic and diluted), compared to $1,974,310, or $0.65 per common share (basic and diluted), for the third quarter of 2022. The Company’s return on average equity during the three months ended September 30, 2023 was 11.54% compared to 15.85% for the same period in 2022. The Company’s return on average assets during the three months ended September 30, 2023 was 0.77% compared to 1.10% for the same period in 2022.         

 

Net interest income for the nine months ended September 30, 2023 was $1,713,139 lower when compared to the same period in 2022 due to a decrease in the taxable equivalent net yield on average net interest earning assets to 3.04% for the nine months ended September 30, 2023 from 3.51% for the same period in 2022. The decline in net yield was partially offset by a $30.6 million increase in average interest earning assets to $713.2 million for the nine months ended September 30, 2023 from $682.6 million for the same period in 2022. Higher interest expense on deposits and borrowings was the driving factor in the lower net interest income. The Federal Reserve rate increases caused the cost of deposits and borrowings to increase significantly by 113 basis points to 1.52% for the nine months ended September 30, 2023 from 0.39% for the same period in 2022. In addition, average interest bearing liabilities increased by $28.2 million to $554.6 million for the nine months ended September 30, 2023 from $526.4 million for the same period in 2022. The taxable equivalent yield on total average interest-earning assets increased 41 basis points to 4.22% for the nine months ended September 30, 2023 from 3.81% for the same period in 2022, partially offsetting the higher cost of funds. The Company has entered into several interest rate swaps structured as fair value hedges during 2023, some in combination with the purchase of mortgage backed securities, to offset the impact of higher interest expense on deposits and borrowings.

 

Based on the Company’s CECL methodology, a recovery of $570,000 of credit losses was recorded for the nine months ended September 30, 2023 compared to a provision of $95,000 for the nine months ended September 30, 2022. The recovery of credit losses was due primarily to a recovery of $381,000 from loans charged off over 10 years ago which also resulted in lower historical losses and a significant decrease in the required reserve for loans. In addition, an individually evaluated loan that had a $74,208 reserve at December 31, 2022 no longer required a reserve as of September 30, 2023.

 

 

 

Noninterest income decreased by $106,043 for the nine months ended September 30, 2023 when compared to the same period in 2022, primarily as a result of a $103,315 decrease in mortgage banking revenue and a $158,123 decrease in the gain on sale of SBA loans, offset by a $47,181 increase in the fair value adjustment of an equity security and a $81,860 increase in bank owned life insurance income. The decrease in mortgage banking revenue reflects a decline in refinancings due to rising interest rates. Noninterest expense was $36,155 higher in the nine months ended September 30, 2023 than in the same period in 2022, due primarily to a $102,548 increase in salaries and benefits and a $97,264 increase in furniture and equipment, offset by a $138,117 decrease in other expenses. The decrease in other expenses was due primarily to third party fees incurred during the first quarter of 2022 related to the recruitment and hiring of new employees. The increase in salaries and benefits was due to normal annual salary increases as well as the hiring of several new employees.

 

Income taxes decreased by $117,599 during the nine months ended September 30, 2023 when compared to the same period in 2022 due to lower earnings before taxes. The effective tax rate increased to 24.9% for the nine months ended September 30, 2023 from 22.7% for the same period last year due to a decrease in the amount of nontaxable income included in pretax income year-over-year.

 

Total assets increased to $757 million at September 30, 2023 from $718 million at December 31, 2022. Loans increased to $526 million at September 30, 2023 from $517 million at December 31, 2022. Investments in debt securities increased to $157 million at September 30, 2023 from $147 million at December 31, 2022. Deposits increased to $644 million at September 30, 2023 from $624 million at December 31, 2022. Approximatley 20% of total deposits are uninsured by the FDIC at Septmeber 30, 2023. The implementation of the new credit loss methodology required by generally accepted accounting principles, known as current expected credit losses, or CECL, on January 1, 2023 resulted in a $470,999 increase in the credit loss reserve on loans, available credit, and held to maturity securities. This additional reserve, net of income taxes, was recorded as a reduction of equity and was not a component of the income statement. The Company’s tangible equity was $41 million at both September 30, 2023 and December 31, 2022. Tangible equity is equity less goodwill and other intangibles.

 

The book value of the Company’s common stock increased to $15.61 per share at September 30, 2023 from $15.56 per share at December 31, 2022. Book value per share at September 30, 2023 is reflective of the $29 million unrealized loss on the Company’s available for sale (“AFS”) investment portfolio as a result of the significant rise in interest rates over the last 24 months. Changes in the market value of the AFS investment portfolio, net of income taxes, are reflected in the Company’s equity, but are not included in the income statement. The Company’s AFS investment portfolio is comprised of 72% government agency mortgage backed securities which are fully guaranteed, 22% investment grade non agency mortgage backed securities, 2% investment grade corporate and municipal bonds, and 4% subordinated debt of other community banks. Based on management’s analysis, there is no indication of credit deterioration in any of the bonds and the Company intends to hold these investments to maturity, so no actual losses are anticipated. The unrealized loss on the AFS investment portfolio had no impact on regulatory capital because the Bank elected many years ago to not include market value fluctuations in the calculation of regulatory capital.

 

The Company began utilizing the Federal Reserve Bank’s (“FRB”) Bank Term Funding Program (“BTFP”) during the second quarter of 2023 and had borrowings of $33,000,000 outstanding at September 30, 2023. Eligible collateral for the BTFP includes mortgage backed securities which are valued at par instead of market providing greater availability than other facilities. The BTFP also provides competitive fixed rates for up to a one year term and advances can be refinanced or paid off in full or in part at any time. This facility, along with our Federal Home Loan Bank facility, other borrowing lines available, unpledged securities, brokered deposit access, and cash, provided us with access to approximately $353 million of liquidity at September 30, 2023.

 

Gary A. Harris, President and CEO, commented “Higher deposit and borrowing costs continue to squeeze our net interest margin and negatively impact our earnings. We are optimistic about our growing, high quality loan portfolio and new loan activity. Our liquidity position remains strong. I have confidence in our experienced team to manage through this difficult interest rate environment.”

 

 

 

About the Company

 

The Company is a financial holding company and the parent of the Bank. The Bank was chartered in Maryland in 1919 and has over 100 years of service to the community. The Bank serves the deposit and financing needs of both consumers and businesses in Carroll and Baltimore Counties along the Route 30, Route 795, Route 140, and Route 26 corridors. The main office is located in Upperco, Maryland, with seven additional branches in Owings Mills, Hampstead, Greenmount, Reisterstown, Westminster, and Eldersburg. Certain broker-dealers make a market in the common stock of Farmers and Merchants Bancshares, Inc., and trades are reported through the OTC Markets Group’s Pink Market under the symbol “FMFG”.

 

Forward-Looking Statements

 

The statements contained herein that are not historical facts are forward-looking statements (as defined by the Private Securities Litigation Reform Act of 1995) based on management's current expectations and beliefs concerning future developments and their potential effects on the Company. Such statements involve inherent risks and uncertainties, many of which are difficult to predict and are generally beyond the control of the Company. There can be no assurance that future developments affecting the Company will be the same as those anticipated by management. These statements are evidenced by terms such as “anticipate,” “estimate,” “should,” “will,” “expect,” “believe,” “intend,” and similar expressions. Although these statements reflect management’s good faith beliefs and projections, they are not guarantees of future performance and they may not prove true. These projections involve risk and uncertainties that could cause actual results to differ materially from those addressed in the forward-looking statements. For a discussion of these risks and uncertainties, see the section of the periodic reports filed by Farmers and Merchants Bancshares, Inc. with the Securities and Exchange Commission entitled “Risk Factors”.

 

 

 

Farmers and Merchants Bancshares, Inc. and Subsidiaries

Consolidated Balance Sheets

(Unaudited)

 

 

 

   

September 30,

   

December 31,

 
   

2023

   

2022

 
                 

Assets

             
                 

Cash and due from banks

  $ 23,474,989     $ 6,414,822  

Federal funds sold and other interest-bearing deposits

    1,536,689       848,715  

Cash and cash equivalents

    25,011,678       7,263,537  

Certificates of deposit in other banks

    100,000       100,000  

Securities available for sale, at fair value

    136,563,220       126,314,449  

Securities held to maturity, at amortized cost less allowance for credit losses of $92,045 and $0

    20,134,028       20,508,997  

Equity security, at fair value

    482,907       489,145  

Restricted stock, at cost

    863,500       1,332,500  

Mortgage loans held for sale

    -       428,355  

Loans, less allowance for credit losses of $4,516,402 and $4,150,198

    526,133,041       516,920,540  

Premises and equipment, net

    6,093,372       6,186,594  

Accrued interest receivable

    2,018,786       1,815,784  

Deferred income taxes, net

    9,901,701       8,392,658  

Other real estate owned, net

    1,242,365       1,242,365  

Bank owned life insurance

    14,846,937       14,585,342  

Goodwill and other intangibles, net

    7,036,506       7,042,752  

Other assets

    6,209,726       5,587,654  
    $ 756,637,767     $ 718,210,672  
                 

Liabilities and Stockholders' Equity

       
                 

Deposits

               

Noninterest-bearing

  $ 113,326,966     $ 126,695,349  

Interest-bearing

    530,935,768       496,915,775  

Total deposits

    644,262,734       623,611,124  

Securities sold under repurchase agreements

    5,357,674       5,175,303  

Federal Home Loan Bank of Atlanta advances

    5,000,000       20,000,000  

Federal Reserve Bank advances

    33,000,000       -  

Long-term debt, net of issuance costs

    13,683,195       15,095,642  

Accrued interest payable

    1,491,099       349,910  

Other liabilities

    5,581,129       6,203,730  
      708,375,831       670,435,709  

Stockholders' equity

               

Common stock, par value $.01 per share, authorized 5,000,000 shares; issued and outstanding 3,092,368 shares in 2023 and 3,071,214 shares in 2022

    30,924       30,712  

Additional paid-in capital

    29,979,718       29,549,914  

Retained earnings

    38,940,539       35,300,166  

Accumulated other comprehensive loss

    (20,689,245 )     (17,105,829 )
      48,261,936       47,774,963  
    $ 756,637,767     $ 718,210,672  

 

 

 

Farmers and Merchants Bancshares, Inc. and Subsidiaries

Consolidated Statements of Income

(Unaudited)

 

   

Three Months Ended September 30,

   

Nine Months Ended September 30,

 
   

2023

   

2022

   

2023

   

2022

 
                                 

Interest income

                               

Loans, including fees

  $ 6,609,039     $ 5,606,913     $ 19,023,308     $ 16,660,625  

Investment securities - taxable

    996,586       783,606       2,528,793       2,170,154  

Investment securities - tax exempt

    137,254       140,185       416,626       430,495  

Federal funds sold and other interest earning assets

    258,818       55,361       469,721       89,663  

Total interest income

    8,001,697       6,586,065       22,438,448       19,350,937  
                                 

Interest expense

                               

Deposits

    2,239,808       313,556       5,010,624       971,320  

Securities sold under repurchase agreements

    12,110       2,874       23,949       8,558  

Federal Home Loan Bank advances

    39,289       12,727       452,272       37,765  

Federal Reserve Bank advances

    378,500       -       391,763       -  

Long-term debt

    145,001       165,156       444,953       505,268  

Total interest expense

    2,814,708       494,313       6,323,561       1,522,911  

Net interest income

    5,186,989       6,091,752       16,114,887       17,828,026  
                                 

(Recovery of) provision for credit losses

    (75,000 )     95,000       (570,000 )     95,000  
                                 

Net interest income after (recovery of) provision for credit losses

    5,261,989       5,996,752       16,684,887       17,733,026  
                                 

Noninterest income

                               

Service charges on deposit accounts

    195,566       201,251       586,999       574,444  

Mortgage banking income

    33,585       8,155       92,514       195,829  

Bank owned life insurance income

    89,748       70,479       261,595       179,735  

Fair value adjustment of equity security

    (13,769 )     (17,611 )     (15,343 )     (62,524 )

Gain on sale of SBA loans

    -       -       -       158,123  

Other fees and commissions

    78,096       75,211       243,125       229,326  

Total noninterest income

    383,226       337,485       1,168,890       1,274,933  
                                 

Noninterest expense

                               

Salaries

    1,916,804       1,987,991       5,643,742       5,656,643  

Employee benefits

    348,048       418,422       1,483,278       1,367,829  

Occupancy

    229,135       229,273       645,398       670,938  

Furniture and equipment

    246,896       203,075       739,547       642,283  

Other

    1,005,065       945,930       2,677,065       2,815,182  

Total noninterest expense

    3,745,948       3,784,691       11,189,030       11,152,875  
                                 

Income before income taxes

    1,899,267       2,549,546       6,664,747       7,855,084  

Income taxes

    467,128       575,236       1,661,640       1,779,239  

Net income

  $ 1,432,139     $ 1,974,310     $ 5,003,107     $ 6,075,845  
                                 

Earnings per common share - basic and diluted

  $ 0.46     $ 0.65     $ 1.63     $ 2.00