EX-99.1 2 ex_433770.htm EXHIBIT 99.1 ex_433770.htm

Exhibit 99.1

 

 
annivlogo01.jpg
 

 

FOR IMMEDIATE RELEASE   FOR FURTHER INFORMATION CONTACT:
October 20, 2022    
       
Farmers and Merchants Bancshares, Inc.   Contact: Mr. James R. Bosley, Jr.
4510 Lower Beckleysville Rd, Suite H     Chief Executive Officer
Hampstead, Maryland 21074      (410) 374-1510, ext.104

  

FARMERS AND MERCHANTS BANCSHARES, INC. REPORTS EARNINGS OF

$6,075,845 OR $2.00 PER common SHARE FOR THE NINE MONTHS ENDED

SEPTEMBER 30, 2022

 

HAMPSTEAD, MARYLAND (October 20, 2022) – Farmers and Merchants Bancshares, Inc. (the “Company”), the parent of Farmers and Merchants Bank (the “Bank”), announced that net income for the nine months ended September 30, 2022 was $6,075,845, or $2.00 per common share (basic and diluted), compared to $6,184,341, or $2.05 per common share (basic and diluted), for the same period in 2021. The Company’s return on average equity during the nine months ended September 30, 2022 was 15.53% compared to 15.17% for the same period in 2021. The Company’s return on average assets during the nine months ended September 30, 2022 was 1.14% compared to 1.18% for the same period in 2021. Income from Paycheck Protection Program (“PPP”) loans added approximately $181,000 to net income for the nine months ended September 30, 2022 compared to $679,000 for the same period in 2021. 

 

Net income for the three months ended September 30, 2022 was $1,974,310, or $0.65 per common share (basic and diluted), compared to $2,122,547, or $0.70 per common share, for the third quarter of 2021.

 

Net interest income for the nine months ended September 30, 2022 was $720,061 higher than for the same period in 2021 due to a $24.9 million increase in average interest earning assets to $682.6 million for the nine months ended September 30, 2022 as compared to $657.7 million for the same period in 2021, and an increase in the taxable equivalent net yield on average net interest earning assets to 3.51% for the nine months ended September 30, 2022 from 3.50% for the nine months ended September 30, 2021. The taxable equivalent yield on total average interest-earning assets decreased 13 basis points to 3.81% for the nine months ended September 30, 2022 from 3.94% for the same period in 2021. This decrease was offset by a 17 basis point decrease in the cost of deposits and borrowings to 0.39% for the nine months ended September 30, 2022 from 0.56% for the same period in 2021. There was a $95,000 provision for loan losses for the nine months ended September 30, 2022, compared to $430,000 for the same period in 2021.

 

Noninterest income decreased by $362,546 for the nine months ended September 30, 2022 when compared to the same period in 2021 primarily as a result of a $508,575 decrease in mortgage banking revenue reflecting a decline in refinances due to rising interest rates, offset by a $151,206 increase in the gain on sale of SBA loans. Noninterest expense was $783,490 higher in the nine months ended September 30, 2022 when compared to the same period in 2021 due primarily to a $357,718 increase in salaries and benefits and a $428,200 increase in other expenses. The increase in salaries and benefits was due to normal annual salary increases as well as the hiring of several new employees. The increase in other expenses was due primarily to third party fees related to the hiring of new employees. Income taxes increased by $17,521 during the nine months ended September 30, 2022 when compared to the same period in 2021 due to a decrease in the amount of nontaxable income included in pretax income year-over-year. The effective tax rate increased to 22.65% during the nine months ended September 30, 2022 compared to 22.17% during the same period last year.

 

 

 

Total assets were $717 million at both September 30, 2022 and December 31, 2021. Loans increased to $505 million at September 30, 2022 from $482 million at December 31, 2021 despite a $9 million decrease in PPP loans. Investments in debt securities decreased to $149 million at September 30, 2022 from $171 million at December 31, 2021 due primarily to a $24 million increase in the unrealized loss on available for sale (“AFS”) securities. Deposits increased to $639 million at September 30, 2022 from $626 million at December 31, 2021. Despite the Company’s strong earnings, the book value of the Company’s common stock decreased to $15.01 per share at September 30, 2022, compared to $18.64 per share at December 31, 2021 due to the decline in the market value of the Company’s AFS investment portfolio as a result of the significant rise in interest rates over the last nine months. Changes in the market value of the AFS investment portfolio, net of income taxes, are reflected in the Company’s equity but are not included in the income statement. Because the Company has the intent and ability to hold the investments to maturity, no actual losses in the AFS investment portfolio are anticipated and the declines in market value are considered temporary. The decline in the market value of the AFS investment portfolio did not have an impact on regulatory capital because the Bank elected many years ago to not include in the calculation of regulatory capital changes in the market value of the AFS investment portfolio regardless of whether they are positive or negative.

 

James R. Bosley, Jr., CEO, commented “Year to date net income has been very strong and well above our budget, however, increasing rates on deposits may negatively impact fourth quarter earnings. We are pleased with our loan portfolio annualized growth rate of 6.4% - it is exceeding our expectations for 2022 and should have a positive impact on earnings in 2023 and beyond.”

 

About the Company

 

The Company is a financial holding company and the parent of the Bank. The Bank was chartered in Maryland in 1919 and has over 100 years of service to the community. The Bank serves the deposit and financing needs of both consumers and businesses in Carroll and Baltimore Counties along the Route 30, Route 795, Route 140, and Route 26 corridors. The main office is located in Upperco, Maryland, with seven additional branches in Owings Mills, Hampstead, Greenmount, Reisterstown, Westminster, and Eldersburg. Certain broker-dealers make a market in the common stock of Farmers and Merchants Bancshares, Inc., and trades are reported through the OTC Markets Group’s Pink Market under the symbol “FMFG”.

 

 

Forward-Looking Statements

 

The statements contained herein that are not historical facts are forward-looking statements (as defined by the Private Securities Litigation Reform Act of 1995) based on management's current expectations and beliefs concerning future developments and their potential effects on the Company. Such statements involve inherent risks and uncertainties, many of which are difficult to predict and are generally beyond the control of the Company. There can be no assurance that future developments affecting the Company will be the same as those anticipated by management. These statements are evidenced by terms such as “anticipate,” “estimate,” “should,” “will,” “expect,” “believe,” “intend,” and similar expressions. Although these statements reflect management’s good faith beliefs and projections, they are not guarantees of future performance and they may not prove true. These projections involve risk and uncertainties that could cause actual results to differ materially from those addressed in the forward-looking statements. For a discussion of these risks and uncertainties, see the section of the periodic reports filed by Farmers and Merchants Bancshares, Inc. with the Securities and Exchange Commission entitled “Risk Factors”.

 

 

 

Farmers and Merchants Bancshares, Inc. and Subsidiaries

Consolidated Balance Sheets

(Unaudited)

 

   

September 30,

   

December 31,

 
   

2022

   

2021

 
                 

Assets

             
                 

Cash and due from banks

  $ 14,495,448     $ 25,258,932  

Federal funds sold and other interest-bearing deposits

    1,536,296       1,203,174  

Cash and cash equivalents

    16,031,744       26,462,106  

Certificates of deposit in other banks

    100,000       350,000  

Securities available for sale, at fair value

    128,614,033       149,237,916  

Securities held to maturity, at cost

    20,537,254       21,851,975  

Equity security, at fair value

    486,237       543,605  

Restricted stock, at cost

    695,000       675,400  

Mortgage loans held for sale

    370,000       126,500  

Loans, less allowance for loan losses of $3,747,178 and $3,650,268

    505,395,375       482,011,334  

Premises and equipment, net

    6,316,605       6,259,421  

Accrued interest receivable

    1,600,382       1,609,063  

Deferred income taxes, net

    8,347,805       2,177,450  

Other real estate owned, net

    1,242,365       1,242,365  

Bank owned life insurance

    14,535,898       11,556,163  

Goodwill and other intangibles, net

    7,044,834       7,051,080  

Other assets

    5,662,828       5,522,877  
    $ 716,980,360     $ 716,677,255  
                 

Liabilities and Stockholders' Equity

       
                 

Deposits

               

Noninterest-bearing

  $ 131,269,680     $ 124,175,615  

Interest-bearing

    507,700,154       502,239,055  

Total deposits

    638,969,834       626,414,670  

Securities sold under repurchase agreements

    5,422,642       5,414,026  

Federal Home Loan Bank of Atlanta advances

    5,000,000       5,000,000  

Long-term debt, net of issuance costs

    15,566,458       16,978,905  

Accrued interest payable

    260,266       295,910  

Other liabilities

    5,918,252       5,952,286  
      671,137,452       660,055,797  

Stockholders' equity

               

Common stock, par value $.01 per share, authorized 5,000,000 shares; issued and outstanding 3,053,487 in 2022 and 3,037,137 shares in 2021

    30,535       30,372  

Additional paid-in capital

    29,197,340       28,857,422  

Retained earnings

    34,263,001       29,128,600  

Accumulated other comprehensive loss

    (17,647,968 )     (1,394,936 )
      45,842,908       56,621,458  
    $ 716,980,360     $ 716,677,255  

 

 

 

Farmers and Merchants Bancshares, Inc. and Subsidiaries

Consolidated Statements of Income

(Unaudited)

     

   

Three Months Ended September 30,

   

Nine Months Ended September 30,

 
   

2022

   

2021

   

2022

   

2021

 
                                 

Interest income

                               

Loans, including fees

  $ 5,606,913     $ 6,059,709     $ 16,660,625     $ 17,828,026  

Investment securities - taxable

    783,606       426,886       2,170,154       967,841  

Investment securities - tax exempt

    140,185       149,375       430,495       462,361  

Federal funds sold and other interest earning assets

    55,361       18,298       89,663       47,743  

Total interest income

    6,586,065       6,654,268       19,350,937       19,305,971  
                                 

Interest expense

                               

Deposits

    313,556       460,377       971,320       1,589,334  

Securities sold under repurchase agreements

    2,874       9,647       8,558       38,130  

Federal Home Loan Bank advances and long-term debt

    177,883       192,255       543,033       570,542  

Total interest expense

    494,313       662,279       1,522,911       2,198,006  

Net interest income

    6,091,752       5,991,989       17,828,026       17,107,965  
                                 

Provision for loan losses

    95,000       330,000       95,000       430,000  
                                 

Net interest income after provision for loan losses

    5,996,752       5,661,989       17,733,026       16,677,965  
                                 

Noninterest income

                               

Service charges on deposit accounts

    201,251       187,141       574,444       522,815  

Mortgage banking income

    8,155       207,471       195,829       704,404  

Bank owned life insurance income

    70,479       49,116       179,735       174,602  

Fair value adjustment of equity security

    (17,611 )     (2,056 )     (62,524 )     (10,214 )

Gain on call of debt security

    -       621       -       9,190  

Gain on sale of SBA loans

    -       6,917       158,123       6,917  

Other fees and commissions

    75,211       82,768       229,326       229,765  

Total noninterest income

    337,485       531,978       1,274,933       1,637,479  
                                 

Noninterest expense

                               

Salaries

    1,987,991       1,895,780       5,656,643       5,366,854  

Employee benefits

    418,422       388,879       1,367,829       1,299,900  

Occupancy

    229,273       241,557       670,938       737,087  

Furniture and equipment

    203,075       198,190       642,283       578,562  

Other

    945,930       740,722       2,815,182       2,386,982  

Total noninterest expense

    3,784,691       3,465,128       11,152,875       10,369,385  
                                 

Income before income taxes

    2,549,546       2,728,839       7,855,084       7,946,059  

Income taxes

    575,236       606,292       1,779,239       1,761,718  

Net income

  $ 1,974,310     $ 2,122,547     $ 6,075,845     $ 6,184,341  
                                 

Earnings per common share - basic and diluted

  $ 0.65     $ 0.70     $ 2.00     $ 2.05