XML 56 R13.htm IDEA: XBRL DOCUMENT v3.24.0.1
Acquisitions
12 Months Ended
Dec. 31, 2023
Business Combination and Asset Acquisition [Abstract]  
Acquisitions Acquisitions
Delek Delaware Gathering (formally 3 Bear)
On June 1, 2022, DKL Delaware Gathering, LLC, a subsidiary of the Delek Logistics, acquired 100% of the limited liability company interests in 3 Bear Delaware Holding – NM, LLC ("3 Bear") from 3 Bear Energy – New Mexico LLC, (subsequently renamed to Delek Delaware Gathering ("Delaware Gathering")), related to their crude oil and natural gas gathering, processing and transportation businesses, as well as water disposal and recycling operations, located in the Delaware Basin of New Mexico (the "Delaware Gathering Acquisition"). The purchase price for Delaware Gathering was $628.3 million. The Delaware Gathering Acquisition was financed through a combination of cash on hand and borrowings under the Delek Logistics' Revolving Facility (as discussed in Note 10 of these consolidated financial statements).
The Delaware Gathering Acquisition was accounted for using the acquisition method of accounting, whereby the purchase price was allocated to the tangible and intangible assets acquired and the liabilities assumed based on their fair values. The excess of the consideration paid over the fair value of the net assets acquired was recorded as goodwill.
Determination of Purchase Price
The table below represents the purchase price (in millions):
Base purchase price:$624.7 
Add: closing net working capital (as defined in the 3 Bear Purchase Agreement)
3.6 
Less: closing indebtedness (as defined in the 3 Bear Purchase Agreement)
(80.6)
Cash paid for the adjusted purchase price547.7 
Cash paid to payoff 3 Bear credit agreement (as defined in the 3 Bear Purchase Agreement)80.6 
Purchase price$628.3 
Purchase Price Allocation
The following table summarizes the final fair values of assets acquired and liabilities assumed in the Delaware Gathering Acquisition as of June 1, 2022 (in millions):
Assets acquired:
Cash and cash equivalents$2.7 
Accounts receivables, net28.9 
Inventories1.8 
Other current assets1.0 
Property, plant and equipment382.8 
Operating lease right-of-use assets7.4 
Goodwill14.8 
Other intangibles, net223.5 
Other non-current assets0.5 
Total assets acquired663.4 
Liabilities assumed:
Accounts payable8.0 
Accrued expenses and other current liabilities22.4 
Current portion of operating lease liabilities1.0 
Asset retirement obligations2.3 
Operating lease liabilities, net of current portion1.4 
Total liabilities assumed35.1 
Fair value of net assets acquired$628.3