XML 137 R75.htm IDEA: XBRL DOCUMENT v3.22.4
Earnings (Loss) Per Share - Schedule of EPS (Details) - USD ($)
$ / shares in Units, $ in Millions
3 Months Ended 12 Months Ended
Dec. 31, 2022
Sep. 30, 2022
Jun. 30, 2022
Mar. 31, 2022
Dec. 31, 2021
Sep. 30, 2021
Jun. 30, 2021
Mar. 31, 2021
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Numerator for EPS - continuing operations                      
Net income (loss) $ (109.7) $ 16.8 $ 368.6 $ 14.8 $ (5.1) $ 20.6 $ (48.1) $ (62.7) $ 290.5 $ (95.3) $ (573.8)
Less: Income attributed to non-controlling interest                 33.4 33.0 37.6
Numerator for basic and diluted EPS attributable to Delek                 $ 257.1 $ (128.3) $ (611.4)
Denominator:                      
Weighted average common shares outstanding (denominator for basic EPS) (in shares)                 70,789,458 73,984,104 [1] 73,598,389 [1]
Dilutive effect of stock-based awards (in shares)                 726,903 0 0
Weighted average common shares outstanding, assuming dilution (denominator for diluted EPS) (in shares)                 71,516,361 73,984,104 [1] 73,598,389 [1]
EPS:                      
Basic income (loss) per share (in dollars per share) $ (1.73) $ 0.11 $ 5.11 $ 0.09 $ (0.18) $ 0.16 $ (0.77) $ (0.95) $ 3.63 $ (1.73) [1] $ (8.31) [1]
Diluted income (loss) per share (in dollars per share) $ (1.73) $ 0.10 $ 5.05 $ 0.09 $ (0.18) $ 0.16 $ (0.77) $ (0.95) $ 3.59 $ (1.73) [1] $ (8.31) [1]
Antidilutive stock-based compensation (because average share price is less than exercise price)                      
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items]                      
Antidilutive securities excluded from computation of earnings per share (in shares)                 2,299,660 2,988,718 3,616,690
Antidilutive due to loss                      
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items]                      
Antidilutive securities excluded from computation of earnings per share (in shares)                 0 598,775 466,254
Total antidilutive stock-based compensation                      
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items]                      
Antidilutive securities excluded from computation of earnings per share (in shares)                 2,299,660 3,587,493 4,082,944
[1] Adjusted to reflect the retrospective change in accounting policy from LIFO to FIFO for certain inventories. See Note 8 for further discussion.