XML 102 R59.htm IDEA: XBRL DOCUMENT v3.22.2.2
Inventory - Schedule of Effect of Change in Accounting Principle (Details) - USD ($)
$ / shares in Units, $ in Millions
3 Months Ended 9 Months Ended
Sep. 30, 2022
Sep. 30, 2021
Sep. 30, 2022
Sep. 30, 2021
Dec. 31, 2021
New Accounting Pronouncements or Change in Accounting Principle [Line Items]          
Cost of materials and other $ 4,916.0 $ 2,678.0 [1] $ 14,151.1 $ 6,811.4 [1]  
Total cost of sales 5,180.7 2,836.0 [1] 14,869.3 7,352.9 [1]  
Income (loss) before income tax expense (benefit) 20.8 25.1 [1] 507.7 (129.2) [1]  
Income tax expense (benefit) 4.0 4.5 [1] 107.5 (39.0) [1]  
Net income (loss) 16.8 20.6 [2] 400.2 (90.2) [1]  
Net income (loss) attributable to Delek $ 7.4 $ 11.8 [1] $ 375.8 $ (114.9) [1]  
Basic income (loss ) per share (USD per Share) $ 0.11 $ 0.16 [1] $ 5.26 $ (1.55) [1]  
Diluted income (loss) per share (USD per share) $ 0.10 $ 0.16 [1] $ 5.21 $ (1.55) [1]  
Inventories, net of inventory valuation reserves $ 1,634.2   $ 1,634.2   $ 1,260.7 [3]
Assets 8,396.8   8,396.8   6,812.6 [3]
Accrued expenses and other current liabilities 969.8   969.8   797.8 [3]
Deferred tax liabilities 309.6   309.6   214.5 [3]
Retained earnings 731.8   731.8   384.7 [3]
Total liabilities and stockholders' equity 8,396.8   8,396.8   6,812.6 [3]
Non-cash lower of cost or market/net realizable value adjustment     19.1 $ 0.3 [4]  
Deferred income taxes     95.6 (44.6) [4]  
Inventories and other current assets     (419.8) (239.1) [4]  
Accounts payable and other current liabilities     524.8 632.7 [4]  
Previously Reported          
New Accounting Pronouncements or Change in Accounting Principle [Line Items]          
Cost of materials and other 4,797.2 $ 2,670.1 14,198.8 6,871.4  
Total cost of sales 5,061.9 2,828.1 14,917.0 7,412.9  
Income (loss) before income tax expense (benefit) 139.6 33.0 460.0 (189.2)  
Income tax expense (benefit) 29.3 6.1 97.4 (52.3)  
Net income (loss)   26.9 362.6 (136.9)  
Net income (loss) attributable to Delek $ 100.9 $ 18.1 $ 338.2 $ (161.6)  
Basic income (loss ) per share (USD per Share) $ 1.43 $ 0.24 $ 4.73 $ (2.19)  
Diluted income (loss) per share (USD per share) $ 1.42 $ 0.24 $ 4.69 $ (2.19)  
Inventories, net of inventory valuation reserves $ 1,527.9   $ 1,527.9   1,176.1
Assets 8,290.5   8,290.5   6,728.0
Accrued expenses and other current liabilities 990.5   990.5    
Deferred tax liabilities 286.7   286.7   196.4
Retained earnings 627.7   627.7   318.2
Total liabilities and stockholders' equity 8,290.5   8,290.5   6,728.0
Non-cash lower of cost or market/net realizable value adjustment     19.5 $ (29.9)  
Deferred income taxes     90.8 (50.3)  
Inventories and other current assets     (398.5) (186.0)  
Accounts payable and other current liabilities     545.5 662.2  
Revision of Prior Period, Change in Accounting Principle, Adjustment          
New Accounting Pronouncements or Change in Accounting Principle [Line Items]          
Cost of materials and other (118.8) $ 7.9 47.7 (60.0)  
Total cost of sales (118.8) 7.9 47.7 (60.0)  
Income (loss) before income tax expense (benefit) 118.8 (7.9) (47.7) 60.0  
Income tax expense (benefit) 25.3 (1.6) (10.1) 13.3  
Net income (loss)   (6.3) (37.6) 46.7  
Net income (loss) attributable to Delek $ 93.5 $ (6.3) $ (37.6) $ 46.7  
Basic income (loss ) per share (USD per Share) $ 1.32 $ (0.08) $ (0.53) $ 0.64  
Diluted income (loss) per share (USD per share) $ 1.32 $ (0.08) $ (0.52) $ 0.64  
Inventories, net of inventory valuation reserves $ (106.3)   $ (106.3)   84.6
Assets (106.3)   (106.3)   84.6
Accrued expenses and other current liabilities 20.7   20.7    
Deferred tax liabilities (22.9)   (22.9)   18.1
Retained earnings (104.1)   (104.1)   66.5
Total liabilities and stockholders' equity $ (106.3)   (106.3)   $ 84.6
Non-cash lower of cost or market/net realizable value adjustment     0.4 $ 30.2  
Deferred income taxes     (4.8) 5.7  
Inventories and other current assets     21.3 (53.1)  
Accounts payable and other current liabilities     $ 20.7 $ (29.5)  
[1] Adjusted to reflect the retrospective change in accounting policy from LIFO to FIFO for certain inventories. See Note 7 for further discussion.
[2] Adjusted to reflect the retrospective change in accounting policy from LIFO to FIFO for certain inventories. See Note 7 for further discussion.
[3] Adjusted to reflect the retrospective change in accounting policy from LIFO to FIFO for certain inventories. See Note 7 for further discussion.
[4] Adjusted to reflect the retrospective change in accounting policy from LIFO to FIFO for certain inventories. See Note 7 for further discussion.