XML 97 R58.htm IDEA: XBRL DOCUMENT v3.19.3
Delek Logistics and the Alon Partnership - Subsidiary Balance Sheet (Details) - USD ($)
$ in Millions
Sep. 30, 2019
Dec. 31, 2018
Sep. 30, 2018
[1]
ASSETS      
Cash and cash equivalents $ 1,006.4 $ 1,079.3 $ 1,109.1
Accounts receivable 834.3 514.4  
Inventory 908.6 690.9  
Other current assets 115.1 135.7  
Property, plant and equipment, net 2,365.2 2,194.9  
Equity method investments 360.2 130.3  
Operating lease right-of-use assets 187.6    
Goodwill 856.6 857.8  
Intangible assets, net 92.9 104.4  
Other non-current assets 66.4 52.9  
Total assets 6,793.3 5,760.6  
LIABILITIES AND EQUITY      
Accounts payable 1,364.5 1,011.2  
Current portion of operating lease liabilities 45.1    
Accrued expenses and other current liabilities 487.6 307.7  
Long-term debt, net of current portion 1,935.4 1,751.3  
Operating lease liabilities, net of current portion 144.2    
Other non-current liabilities 38.5 62.9  
Total liabilities and stockholders’ equity 6,793.3 5,760.6  
Delek Logistics | Variable Interest Entity, Primary Beneficiary      
ASSETS      
Cash and cash equivalents 6.4 4.5  
Accounts receivable 20.0 21.6  
Inventory 7.7 5.5  
Other current assets 2.7 1.0  
Property, plant and equipment, net 298.1 312.6  
Equity method investments 247.0 104.8  
Operating lease right-of-use assets 18.3    
Goodwill 12.2 12.2  
Intangible assets, net 132.8 138.2  
Other non-current assets 22.7 24.2  
Total assets 767.9 624.6  
LIABILITIES AND EQUITY      
Accounts payable 12.5 14.2  
Accounts payable to related parties 2.8 7.8  
Current portion of operating lease liabilities 4.8    
Accrued expenses and other current liabilities 12.2 14.5  
Long-term debt, net of current portion 840.8 700.4  
Asset retirement obligations 5.5 5.2  
Operating lease liabilities, net of current portion 13.5    
Other non-current liabilities 18.2 17.3  
Deficit (142.5) (134.8)  
Total liabilities and stockholders’ equity $ 767.8 $ 624.6  
[1]
Net income and deferred income taxes for the nine months ended September 30, 2018 reflects a correction made in our 2018 Annual Report on Form 10-K (as originally filed on March 1, 2019) to record additional deferred tax expense totaling $5.5 million related to the recognition of a valuation allowance on deferred tax assets recognized in connection with the Big Spring Logistic Assets Acquisition (see Note 5) not previously reported in our September 30, 2018 Quarterly Report on Form 10-Q filed on November 09, 2018. Such amount is not considered material to the financial statements or the trend of earnings for that period. See Note 23 to our annual audited consolidated financial statements included in Part II, Item 8 of our 2018 Annual Report on Form 10-K, as amended and filed on June 27, 2019, for further discussion.