XML 65 R4.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Statements of Income - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Income Statement [Abstract]      
Net sales $ 7,267.1 $ 4,197.9 $ 4,782.0
Operating costs and expenses:      
Cost of goods sold 6,327.6 3,812.9 4,236.9
Operating expenses 429.0 249.3 270.3
Insurance proceeds — business interruption 0.0 (42.4) 0.0
General and administrative expenses 169.8 106.1 100.6
Depreciation and amortization 153.3 116.4 106.0
Other operating expense (income), net 1.0 4.8 (0.5)
Total operating costs and expenses 7,080.7 4,247.1 4,713.3
Operating income (loss) 186.4 (49.2) 68.7
Interest expense 93.8 54.4 52.1
Interest income (4.0) (1.5) (1.1)
(Income) loss from equity method investments (12.6) 43.4 (2.0)
Loss on impairment of equity method investment 0.0 245.3 0.0
Gain on remeasurement of equity method investment (190.1) 0.0 0.0
Other expense (income), net 0.0 0.4 (1.6)
Total non-operating (income) expenses, net (112.9) 342.0 47.4
Income (loss) from continuing operations before income tax benefit 299.3 (391.2) 21.3
Income tax benefit (29.2) (171.5) (15.8)
Income (loss) from continuing operations 328.5 (219.7) 37.1
(Loss) income from discontinued operations (8.6) 144.2 5.7
Income tax (benefit) expense (2.7) 57.9 (0.9)
(Loss) income from discontinued operations, net of tax (5.9) 86.3 6.6
Net income (loss) 322.6 (133.4) 43.7
Net income attributed to non-controlling interests 33.8 20.3 24.3
Net income (loss) attributable to Delek $ 288.8 $ (153.7) $ 19.4
Basic income (loss) per share:      
Income (loss) from continuing operations (USD per share) $ 4.12 $ (3.88) $ 0.21
(Loss) income from discontinued operations (USD per share) (0.08) 1.39 0.11
Total basic income (loss) per share (USD per share) 4.04 (2.49) 0.32
Diluted income (loss) per share:      
Income (loss) from continuing operations (USD per share) 4.08 (3.88) 0.21
(Loss) income from discontinued operations (USD per share) (0.08) 1.39 0.11
Total diluted income (loss) per share (USD per share) $ 4.00 $ (2.49) $ 0.32
Weighted average common shares outstanding:      
Basic (in shares) 71,566,225 61,921,787 60,819,771
Diluted (in shares) 72,303,083 61,921,787 61,320,570
Dividends declared per common share outstanding $ 0.6 $ 0.6 $ 0.60