424B3 1 cci424b3supplementno4-dec1.htm 424B3 CCI SUPPLEMENT NO. 4 (DATED 12.15.21) Document
Filed Pursuant to Rule 424(b)(3)
Registration No. 333-258754
COTTONWOOD COMMUNITIES, INC.
SUPPLEMENT NO. 4 DATED DECEMBER 15, 2021
TO THE PROSPECTUS DATED NOVEMBER 4, 2021

This document supplements, and should be read in conjunction with, the prospectus of Cottonwood Communities, Inc. dated November 4, 2021 as supplemented by supplement no. 1 dated November 16, 2021, supplement no. 2 dated November 22, 2021 and supplement no. 3 dated November 30, 2021. As used herein, the terms “we,” “our” and “us” refer to Cottonwood Communities, Inc. and, as required by context, Cottonwood Residential O.P., LP, which we refer to as our “Operating Partnership,” and to their subsidiaries. Capitalized terms used in this supplement have the same meanings as set forth in the prospectus. The purpose of this supplement is to disclose:

the transaction price for each class of our common stock as of January 1, 2022;
the calculation of our November 30, 2021 net asset value (“NAV”) per share, as determined in accordance with our valuation guidelines, for each of our share classes;
declaration of distributions for the month of December; and
updated experts information.

January 1, 2022 Transaction Price

The transaction price for each share class of our common stock for subscriptions accepted (and distribution reinvestment plan issuances) as of January 1, 2022 (and repurchases as of December 31, 2021) is as follows:

Transaction Price (per share)
Class T
$16.9316
Class D
$16.9316
Class I
$16.9316
Class A
$16.9316
Class TX
$16.9316

The transaction price for each of our share classes is equal to such class’s NAV per share as of November 30, 2021. A calculation of the NAV per share is set forth below. The purchase price of our common stock for each share class equals the transaction price of such class, plus applicable upfront selling commissions and dealer manager fees.

November 30, 2021 NAV Calculation

Our board of directors, including a majority of our independent directors, has adopted valuation guidelines, as amended from time to time, that contain a comprehensive set of methodologies to be used in connection with the calculation of our NAV. Our most recent NAV per share for each share class, which is updated as of the last calendar day of each month, is posted on our website at www.cottonwoodcommunities.com and is also available on our toll-free, automated telephone line at (888) 422-2584.

The November 30, 2021 NAV for our outstanding Class A and Class TX shares was calculated pursuant to these valuation guidelines. As of November 30, 2021, we had no outstanding Class T, Class D or Class I shares. Until shares of these classes are outstanding as of the date our NAV is determined, we will deem the NAV per share of these classes to be the NAV per share of our Class A and Class TX shares.

Please see “Net Asset Value Calculation and Valuation Guidelines” in our prospectus for a more detailed description of our valuation guidelines, including important disclosures regarding real property valuations, debt-related asset valuations and property management business valuations provided by Altus Group U.S. Inc. (the “Independent Valuation Advisor”). All parties engaged by us in the calculation of our NAV, including CC Advisors III, LLC, our advisor, are subject to the oversight of our board of directors. As described in our valuation guidelines, each real property is appraised by a third-party appraiser (the “Third-Party Appraisal Firm”) at least once per calendar year and reviewed by our advisor and the Independent Valuation Advisor. Additionally, the real property assets not appraised by the Third-Party Appraisal Firm in a given calendar month will be appraised for such calendar month by our Independent Valuation Advisor, and such appraisals are reviewed by our advisor.




Our Operating Partnership has certain classes or series of OP Units that are each economically equivalent to a corresponding class of shares. Accordingly, on the last day of each month, for such classes or series of OP Units, the NAV per OP Unit equals the NAV per share of the corresponding class. To the extent our Operating Partnership has classes of units that do not correspond to a class of our shares, such units will be valued in a manner consistent with our valuation guidelines. The NAV of our Operating Partnership on the last day of each month equals the sum of the NAVs of each fully-diluted outstanding OP Unit on such day. In calculating the fully-diluted outstanding OP Units we include all outstanding vested LTIP Units, unvested time-based LTIP Units and those performance-based LTIP Units that would be earned based on the internal rate of return as of such day.

Our total NAV in the following table includes the NAV of our outstanding classes of common stock as of November 30, 2021, Class A and Class TX, as well as the partnership interests of the Operating Partnership held by parties other than us. The following table sets forth the components of our NAV as of November 30, 2021 and October 31, 2021:

As of
Components of NAV*November 30, 2021October 31, 2021
Investments in Multifamily Operating Properties$1,779,621,795$1,774,559,586
Investments in Multifamily Development Properties193,252,363187,222,874
Investments in Real-estate Related Structured Investments60,923,57658,697,928
Operating Company, Land and Other Net Current Assets74,454,82661,805,258
Cash and Cash Equivalents11,220,7889,794,123
Secured Real Estate Financing(851,130,224)(869,004,101)
Subordinated Unsecured Notes(48,643,000)(48,643,000)
Preferred Equity(247,092,109)(238,884,154)
Accrued Performance Participation Allocation(47,741,416)(42,742,594)
Net Asset Value$924,866,599$892,805,920
Fully-diluted Shares/Units Outstanding54,623,70554,671,073
* Presented as adjusted for our economic ownership percentage in each asset.
The following table provides a breakdown of our total NAV and NAV per share/unit by class as of November 30, 2021 and October 31, 2021:
Class
ATX
OP(1)
Total
As of November 30, 2021
Monthly NAV$397,684,404 $296,613 $526,885,582 $924,866,599 
Fully-diluted Outstanding Shares/Units23,487,707 17,518 31,118,480 54,623,705 
NAV per Fully-diluted Share/Unit$16.9316 $16.9316 $16.9316 
As of October 31, 2021
Monthly NAV$384,339,530 $286,083 $508,180,307 $892,805,920 
Fully-diluted Outstanding Shares/Units23,535,075 17,518 31,118,480 54,671,073 
NAV per Fully-diluted Share/Unit$16.3305 $16.3305 $16.3305 
(1) Includes the partnership interests of our Operating Partnership held by High Traverse Holdings, an entity beneficially owned by Daniel Shaeffer, Chad Christensen, Gregg Christensen and Eric Marlin and other Operating Partnership interests, including LTIP Units as described above, held by parties other than us.



Set forth below are the weighted averages of the key assumptions that were used by the Independent Appraisal Firms in the discounted cash flow methodology used in the November 30, 2021, valuations of our real property assets, based on property types.
Discount Rate Exit Capitalization Rate
Operating Assets5.84%4.47%
Development Assets6.37%4.40%
* Presented as adjusted for our economic ownership percentage in each asset, weighted by gross value.
A change in these assumptions would impact the calculation of the value of our operating and development assets. For example, assuming all other factors remain unchanged, the changes listed below would result in the following effects on our operating and development asset values:
Sensitivities ChangeOperating Asset
Values
Development Asset
Values
Discount Rate0.25% decrease2.4%2.3%
 0.25% increase(2.2)%(2.3)%
Exit Capitalization Rate0.25% decrease4.5%4.7%
0.25% increase(3.9)%(4.3)%
* Presented as adjusted for our economic ownership percentage in each asset.

Declaration of Distributions

On December 15, 2021, our board of directors declared a distribution for the month of December of $0.05666667, or $0.68 annually, reduced for any class-specific expense allocated to the class, for each class of our common stock to holders of record on December 31, 2021, to be paid in January.

Experts

The statements included in this supplement under “November 30, 2021 NAV Calculation,” relating to the role of Altus Group U.S. Inc. have been reviewed by Altus Group U.S. Inc., an independent valuation firm, and are included in this supplement given the authority of such firm as experts in real estate valuations.