XML 44 R32.htm IDEA: XBRL DOCUMENT v3.23.2
Goodwill and Identifiable Intangible Assets and Liabilities (Tables)
6 Months Ended
Jun. 30, 2023
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule of identifiable intangible assets
Identifiable intangible assets are comprised of the following:
June 30, 2023December 31, 2022
Identifiable Intangible Asset
Gross
Carrying
Amount
Accumulated
Amortization
Net
Gross
Carrying
Amount
Accumulated
Amortization
Net
Retail customer relationships$2,088 $1,817 $271 $2,088 $1,768 $320 
Software and other technology-related assets507 286 221 475 258 217 
Retail and wholesale contracts233 215 18 233 209 24 
LTSA18 13 18 14 
Other identifiable intangible assets (a)59 11 48 50 42 
Total identifiable intangible assets subject to amortization$2,905 $2,334 571 $2,864 $2,247 617 
Retail trade names (not subject to amortization)1,341 1,341 
Total identifiable intangible assets$1,912 $1,958 
____________
(a)Includes mining development costs and environmental allowances (emissions allowances and renewable energy certificates).
Schedule of identifiable intangible liabilities
Identifiable intangible liabilities are comprised of the following:
Identifiable Intangible LiabilityJune 30,
2023
December 31, 2022
LTSA$123 $128 
Fuel and transportation purchase contracts
Other identifiable intangible liabilities
Total identifiable intangible liabilities$133 $140 
Schedule of amortization expense related to intangible assets and liabilities
Expense related to finite-lived identifiable intangible assets (including the classification in the condensed consolidated statements of operations) consisted of:
Identifiable Intangible AssetsCondensed Consolidated Statements of OperationsThree Months Ended June 30,Six Months Ended June 30,
2023202220232022
Retail customer relationshipsDepreciation and amortization$21 $34 $49 $68 
Software and other technology-related assetsDepreciation and amortization15 18 29 36 
Retail and wholesale contractsOperating revenues/fuel, purchased power costs and delivery fees
Other identifiable intangible assetsFuel, purchased power costs and delivery fees76 98 162 186 
Total identifiable intangible assets expense (a)$114 $153 $244 $295 
___________
(a)Amounts recorded in depreciation and amortization totaled $37 million and $53 million for the three months ended June 30, 2023 and 2022, respectively, and $80 million and $105 million for the six months ended June 30, 2023 and 2022, respectively. Amounts exclude LTSA. Amounts include all expenses associated with environmental allowances including expenses accrued to comply with emissions allowance programs and renewable portfolio standards which are presented in fuel, purchased power costs and delivery fees on our condensed consolidated statements of operations. Emissions allowance obligations are accrued as associated electricity is generated and renewable energy certificate obligations are accrued as retail electricity delivery occurs.
Schedule of estimated amortization expense of identifiable intangible assets and liabilities
As of June 30, 2023, the estimated aggregate amortization expense of identifiable intangible assets for each of the next five fiscal years is as shown below.
YearEstimated Amortization Expense
2023$160 
2024$111 
2025$83 
2026$59 
2027$36