XML 102 R10.htm IDEA: XBRL DOCUMENT v3.22.0.1
STATEMENT OF CONSOLIDATED CHANGES IN EQUITY AND NONCONTROLLING INTERESTS - USD ($)
$ in Thousands
Total
Additional Paid-in Capital
Retained Earnings (Accumulated Deficit)
Accumulated Other Comprehensive Income (Loss)
Redeemable Noncontrolling Interest — Preferred Unit Limited Partners
Redeemable Noncontrolling Interest — Apache Limited Partner
Class A Common Stock
Class A Common Stock
Common Stock
Class C Common Stock
Class C Common Stock
Common Stock
Beginning balance at Dec. 31, 2018         $ 0 [1] $ 1,940,500        
Increase (Decrease) in Temporary Equity [Roll Forward]                    
Issuance of Series A Cumulative Redeemable Preferred Units [1]         516,790          
Net income (loss)         38,809 [1] (1,008,039)        
Change in redemption value of noncontrolling interests $ 230,575 $ 39,792 $ 190,783     (230,575)        
Accumulated other comprehensive loss           (886)        
Ending balance at Dec. 31, 2019         555,599 [1] 701,000        
Beginning balance, shares (in shares) at Dec. 31, 2018 [2]               3,746,000   12,500,000
Beginning balance at Dec. 31, 2018 (226,979) (22,464) (204,517) $ 0       $ 1   $ 1
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Net income (loss) (358,490)   (358,490)              
Change in redemption value of noncontrolling interests 230,575 39,792 190,783     (230,575)        
Accumulated other comprehensive income (loss) (266)     (266)            
Ending balance, shares (in shares) at Dec. 31, 2019 [2]               3,746,000   12,500,000
Ending balance at Dec. 31, 2019 (355,160) 17,328 (372,224) (266)       $ 1   $ 1
Increase (Decrease) in Temporary Equity [Roll Forward]                    
Distributions paid to Preferred Unit limited partners         (23,124) [1] (18,750)        
Net income (loss)         75,906 [1] 2,987        
Change in redemption value of noncontrolling interests 110,514 110,514       (110,514)        
Accumulated other comprehensive loss           402        
Ending balance at Dec. 31, 2020 575,100       608,381 [1] 575,125        
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Quarterly Common Dividends declared ($1.50 per share) (5,620) (5,620)                
Net income (loss) 2,791   2,791              
Change in redemption value of noncontrolling interests 110,514 110,514       (110,514)        
Accumulated other comprehensive income (loss) 121     121            
Ending balance, shares (in shares) at Dec. 31, 2020             3,746,460 3,746,000 [2] 12,500,000 12,500,000 [2]
Ending balance at Dec. 31, 2020 (247,354) 122,222 (369,433) (145)       $ 1   $ 1
Increase (Decrease) in Temporary Equity [Roll Forward]                    
Distributions paid to Preferred Unit limited partners         (46,249) [1] (56,250)        
Distributions payable to Preferred Unit limited partners [1]         (11,562)          
Net income (loss)         161,906 [1] (48,741)        
Change in redemption value of noncontrolling interests (299,236) (105,362) (193,874)     299,236        
Accumulated other comprehensive loss           485        
Ending balance at Dec. 31, 2021 769,900       $ 712,476 [1] 769,855        
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Quarterly Common Dividends declared ($1.50 per share) (16,860) (16,860)                
Net income (loss) (13,944)   (13,944)              
Change in redemption value of noncontrolling interests (299,236) (105,362) (193,874)     $ 299,236        
Accumulated other comprehensive income (loss) 145     145            
Ending balance, shares (in shares) at Dec. 31, 2021             3,746,460 3,746,000 [2] 12,500,000 12,500,000 [2]
Ending balance at Dec. 31, 2021 $ (577,249) $ 0 $ (577,251) $ 0       $ 1   $ 1
[1] Certain redemption features embedded within the Preferred Unit purchase agreement require bifurcation and measurement at fair value. For further detail, refer to Note 11—Series A Cumulative Redeemable Preferred Units.
[2] Share amounts have been retroactively restated to reflect the Company’s reverse stock split, which was effected June 30, 2020. Refer to Note 10—Equity and Warrants for further information.