XML 47 R29.htm IDEA: XBRL DOCUMENT v3.20.1
EQUITY METHOD INTERESTS (Tables)
3 Months Ended
Mar. 31, 2020
Equity Method Investments and Joint Ventures [Abstract]  
Equity Method Investments
The following table presents the activity in the Company’s equity method interests for the three months ended March 31, 2020:
 
Gulf Coast Express Pipeline LLC
 
EPIC Crude Holdings, LP
 
Permian Highway Pipeline LLC
 
Breviloba, LLC
 
 
 
 
 
 
 
Total
 
 
 
 
 
 
 
 
 
 
 
(In thousands)
Balance at December 31, 2019
$
291,628

 
$
163,199

 
$
310,421

 
$
492,800

 
$
1,258,048

Contributions
919

 
15,000

 
66,908

 

 
82,827

Distributions
(13,462
)
 

 

 
(9,075
)
 
(22,537
)
Capitalized interest(1)

 

 
3,358

 

 
3,358

Equity income (loss), net(2)
10,456

 
(1,466
)
 
113

 
7,195

 
16,298

Accumulated other comprehensive loss

 
(1,184
)
 

 

 
(1,184
)
Balance at March 31, 2020
$
289,541

 
$
175,549

 
$
380,800

 
$
490,920

 
$
1,336,810


(1)
Altus’ proportionate share of the Permian Highway Pipeline (PHP) construction costs is funded with the revolving credit facility. Accordingly, Altus capitalized $3.4 million of related interest expense during the three months ended March 31, 2020, which is included in the basis of the PHP equity interest.
(2)
As of March 31, 2020, the amount of consolidated retained earnings, net of amortized basis differences, which represents undistributed earnings was $1.6 million from Breviloba, LLC..
As of March 31, 2020, the Company owned the following equity method interests in Permian Basin long-haul pipeline entities. For each of the equity method interests, the Company has the ability to exercise significant influence based on certain governance provisions and its participation in the significant activities and decisions that impact the management and economic performance of the equity method interests. The table below presents the ownership percentage held by the Company for each entity:
 
 
 
March 31, 2020
 
December 31, 2019
 
Ownership
 
Amount
 
Amount
 
 
 
 
 
 
 
 
 
(In thousands)
Gulf Coast Express Pipeline LLC
16.0%
 
$
289,541

 
$
291,628

EPIC Crude Holdings, LP
15.0%
 
175,549

 
163,199

Permian Highway Pipeline LLC
26.7%
 
380,800

 
310,421

Breviloba, LLC
33.0%
 
490,920

 
492,800

 
 
 
$
1,336,810

 
$
1,258,048


Equity Method Investment, Summarized Financial Information
The following table represents aggregated selected income statement data for the Company’s equity method interests (on a 100 percent basis):
 
 
Three Months Ended March 31, 2020
 
Three Months Ended March 31, 2019(1)
 
 
Gulf Coast Express Pipeline LLC
 
EPIC Crude Holdings, LP
 
Permian Highway Pipeline LLC
 
Breviloba, LLC
 
Gulf Coast Express Pipeline LLC
 
EPIC Crude Holdings, LP
 
Permian Highway Pipeline LLC
 
Breviloba, LLC
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(In thousands)
Revenues
 
$
92,205

 
$
40,759

 
$

 
$
42,818

 
$
1,643

 
$

 
$

 
$
10,378

Operating expenses
 
26,499

 
46,430

 
23

 
17,229

 
(395
)
 
3,181

 
10

 
5,159

Operating income (loss)
 
65,706

 
(5,671
)
 
(23
)
 
25,589

 
2,038

 
(3,181
)
 
(10
)
 
5,219

Net income (loss)
 
65,658

 
(10,944
)
 
425

 
22,184

 
2,707

 
(7,601
)
 
(10
)
 
5,219

Other comprehensive loss
 

 
(7,887
)
 

 

 

 

 

 
 

(1)
Although the Company’s interests in EPIC Crude Holdings, LP, Permian Highway Pipeline LLC, and Breviloba, LLC were acquired in March, May, and July of 2019, respectively, the financial results are presented for the three months ended March 31, 2019 for comparability.