XML 50 R37.htm IDEA: XBRL DOCUMENT v3.22.1
SEGMENTS (Tables)
3 Months Ended
Mar. 31, 2022
Segment Reporting [Abstract]  
Schedule of Segment Reporting Information, by Segment
The following tables present the operating results and other key financial measures for the individual operating segment as of and for the three months ended March 31, 2022 and 2021:
Midstream Logistics Pipeline Transportation
Corporate and Other(1)
Consolidated(2)
For the three months ended 3/31/2022 (In thousands)
Segment net income (loss) including noncontrolling interests $ 9,185  $ 29,136  $ (16,932) $ 21,389 
Add back:
Interest expense (income) 26,642  (1,614) 1,617  26,645 
(Gain) on redemption of mandatorily redeemable Preferred units —  —  (4,493) (4,493)
Income tax expense (benefit) 457  (39) 258  676 
Depreciation and amortization 60,893  130  —  61,023 
Contract assets amortization 448  —  —  448 
Proportionate EMI EBITDA —  40,741  —  40,741 
Share-based compensation —  —  6,132  6,132 
Loss on disposal of assets 110  —  —  110 
Loss on debt extinguishment 129  —  —  129 
Unrealized loss on derivatives —  —  2,886  2,886 
Integration costs 4,104  —  2,047  6,151 
Acquisition transaction costs —  5,672  5,676 
Other one-time costs or amortization 918  —  277  1,195 
Deduct:
Equity (income) from unconsolidated affiliates —  27,917  —  27,917 
Segment adjusted EBITDA $ 102,890  $ 40,437  $ (2,536) $ 140,791 
Midstream Logistics Pipeline Transportation
Corporate and Other(1)
Consolidated (2)
For the three months ended 3/31/2021 (In thousands)
Segment net income (loss) including noncontrolling interests $ 8,194  $ 12,429  $ (2,487) $ 18,136 
Add back:
Interest expense (income) 27,694  (2,145) —  25,549 
Depreciation and amortization 55,842  129  —  55,971 
Contract assets amortization 448  —  —  448 
Proportionate EMI EBITDA —  16,256  —  16,256 
Loss on disposal of assets 32  —  —  32 
Gain on debt extinguishment (239) —  —  (239)
Derivatives loss due to Winter Storm Uri 13,456  —  —  13,456 
Other one-time costs or amortization 389  (69) 328 
Deduct:
Interest and other income 16  —  —  16 
Equity (income) from unconsolidated affiliates —  11,355  —  11,355 
 Segment adjusted EBITDA $ 105,800  $ 15,322  $ (2,556) $ 118,566 
(1) Corporate and Other represents those results that: (i) are not specifically attributable to a reportable segment; (ii) are not individually reportable or (iii) have not been allocated to a reportable segment for the purpose of evaluating their performance, including certain general and administrative expense items.
(2) Results do not include legacy ALTM prior to February 22, 2022. Refer to the Form 10-Q basis of presentation in Note 1—Description of the Organization and Summary of Significant Accounting Policies, for further information on the Company’s basis of presentation.
The following tables present the revenue for individual operating segment for the three months ended March 31, 2022 and 2021:
Midstream Logistics Pipeline Transportation
Corporate and Other(1)
Consolidated
For the three months ended 3/31/2022 (In thousands)
Revenue $ 255,373  $ —  $ —  $ 255,373 
Other revenue 1,874  —  $ 1,876 
Total segment operating revenue $ 257,247  $ $ —  $ 257,249 
Midstream Logistics Pipeline Transportation
Corporate and Other(1)
Consolidated
For the three months ended 3/31/2021 (In thousands)
Revenue $ 147,655  $ —  $ —  $ 147,655 
Other revenue 446  —  $ 448 
Total segment operating revenue $ 148,101  $ $ —  $ 148,103 
(1) Corporate and Other represents those results that: (i) are not specifically attributable to a reportable segment; (ii) are not individually reportable or (iii) have not been allocated to a reportable segment for the purpose of evaluating their performance, including certain general and administrative expense items.
The following table present total assets for individual operation segment as of March 31, 2022 and December 31, 2021:
March 31, December 31,
2022 2021
(In thousands)
Midstream Logistics $ 3,624,556  $ 2,916,774 
Pipeline Transportation 2,383,390  635,784 
Segment total assets 6,007,946  3,552,558 
Corporate and other 5,711  648 
Total assets $ 6,013,657  $ 3,553,206