XML 39 R26.htm IDEA: XBRL DOCUMENT v3.22.1
BUSINESS COMBINATION (Tables)
3 Months Ended
Mar. 31, 2022
Business Combinations [Abstract]  
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed
The following table summarizes the preliminary estimated fair value of assets acquired and liabilities assumed in the Transaction in accordance with ASC 805:
(In thousands) Amount
Cash and cash equivalent $ 13,401 
Accounts receivable 1,341 
Accounts receivable - affiliates 15,681 
Property, plant, and equipment, net 634,923 
Intangible assets, net 13,200 
Investments in unconsolidated affiliates 1,755,000 
Prepaid expense and other assets 8,225 
Goodwill 3,894 
Total assets acquired 2,445,665 
Accrued expenses and other accrued liabilities 4,923 
Long-term debt 657,000 
Embedded derivative liabilities 89,050 
Contract liabilities 9,102 
Mandatory redeemable Preferred Units 200,667 
Deferred tax liabilities 4,010 
Contingent liabilities 4,451 
Total liabilities assumed 969,203 
Redeemable noncontrolling interest - Preferred Unit limited partners 462,717 
Total consideration transferred $ 1,013,745 
Schedule of Pro Forma Information
The unaudited supplemental pro forma financial for informational purposes only and is not indicative of future results. The results below for the three months ended March 31, 2022 and 2021 combine the results of the Company and the Partnership, giving effect to the Transaction as if it had been completed on January 1, 2021.
Three Months Ended March 31,
2022 2021
(In thousands) Pro forma Pro forma
Revenues $ 284,102  $ 182,249 
Net income including noncontrolling interest $ 13,468  $ 16,802