XML 20 R4.htm IDEA: XBRL DOCUMENT v3.22.0.1
CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($)
shares in Thousands, $ in Thousands
12 Months Ended
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
Revenues      
Revenues $ 118,502 $ 106,977 $ 205,485
Cost of sales      
Cost of product sales and services, exclusive of depreciation and amortization expense shown below 70,027 62,907 108,030
Selling, general and administrative expenses 49,094 59,425 88,554
Depreciation 3,832 4,426 5,877
Amortization 669 1,465 4,559
Change in fair value of contingent consideration     37
Impairments   50,194 7,919
Loss from operations (5,120) (71,440) (9,491)
Other income (expense)      
Interest expense, net (733) (1,796) (1,925)
Gain on patent infringement settlement   25,678  
Other income, net 2,054 1,729 308
Foreign currency exchange gain (loss) 283 (1,060) (958)
Total other income (expense) 1,604 24,551 (2,575)
Loss before income tax (3,516) (46,889) (12,066)
Income tax expense (benefit) 263 (7,783) 10,752
Net loss (3,779) (39,106) (22,818)
Net income attributable to non-controlling interest 955 18,493 10,005
Net loss attributable to NCS Multistage Holdings, Inc. $ (4,734) $ (57,599) $ (32,823)
Loss per common share      
Basic loss per common share attributable to NCS Multistage Holdings, Inc. $ (1.98) $ (24.37) $ (14.08)
Diluted loss per common share attributable to NCS Multistage Holdings, Inc. $ (1.98) $ (24.37) $ (14.08)
Weighted average common shares outstanding      
Basic 2,396 2,364 2,332
Diluted 2,396 2,364 2,332
Product sales [Member]      
Revenues      
Revenues $ 83,223 $ 75,197 $ 145,826
Cost of sales      
Cost of product sales and services, exclusive of depreciation and amortization expense shown below 51,897 46,647 75,081
Services [Member]      
Revenues      
Revenues 35,279 31,780 59,659
Cost of sales      
Cost of product sales and services, exclusive of depreciation and amortization expense shown below $ 18,130 $ 16,260 $ 32,949