XML 81 R70.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Business segments - Schedule of Owned Resort EBITDA, Adjusted EBITDA and Reconciliation to Net (Loss) Income (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2024
Mar. 31, 2024
Jun. 30, 2023
Mar. 31, 2023
Jun. 30, 2024
Jun. 30, 2023
Owned Resort EBITDA            
Adjusted EBITDA $ 63,697   $ 72,122   $ 177,169 $ 170,611
Interest expense (23,334)   (26,119)   (46,462) (55,785)
Depreciation and amortization (19,045)   (19,316)   (37,717) (38,507)
(Loss) gain on sale of assets (36)   2   0 (11)
Loss on extinguishment of debt (1,043)   0   (1,043) 0
Other (expense) income (302)   (203)   (1,095) 29
Non-service (cost) components of net periodic pension cost 900   (800)   600 (1,700)
Net income before tax 13,231   23,465   79,609 71,000
Income tax provision (61)   (2,832)   (12,098) (7,648)
Net income 13,170 $ 54,341 20,633 $ 42,719 67,511 63,352
Operating Segments            
Owned Resort EBITDA            
Adjusted EBITDA 75,081   83,112   199,121 192,501
Operating Segments | Yucatán Peninsula            
Owned Resort EBITDA            
Adjusted EBITDA 25,711   24,327   65,764 62,263
Operating Segments | Pacific Coast            
Owned Resort EBITDA            
Adjusted EBITDA 12,124   14,883   31,265 32,406
Operating Segments | Dominican Republic            
Owned Resort EBITDA            
Adjusted EBITDA 24,155   21,979   61,925 48,828
Operating Segments | Jamaica            
Owned Resort EBITDA            
Adjusted EBITDA 13,091   21,923   40,167 49,004
Corporate, Non-Segment            
Owned Resort EBITDA            
Adjusted EBITDA (14,364)   (13,940)   (28,486) (27,495)
Segment Reconciling Items            
Owned Resort EBITDA            
Interest expense (23,334)   (26,119)   (46,462) (55,785)
Depreciation and amortization (19,045)   (19,316)   (37,717) (38,507)
(Loss) gain on sale of assets (36)   2   0 (11)
Loss on extinguishment of debt (1,043)   0   (1,043) 0
Other (expense) income (302)   (203)   (1,095) 29
Repairs from hurricanes and tropical storms 0   31   0 892
Share-based compensation (3,950)   (3,442)   (7,709) (6,608)
Other tax expense (64)   0   (64) 0
Transaction expenses (1,791)   (502)   (2,828) (1,365)
Non-service (cost) components of net periodic pension cost (901)   892   (642) 1,744
Segment Reconciling Items | The Playa Collection            
Owned Resort EBITDA            
Adjusted EBITDA 1,579   828   2,599 1,554
Segment Reconciling Items | Management fees            
Owned Resort EBITDA            
Adjusted EBITDA $ 1,401   $ 2,122   $ 3,935 $ 4,051