XML 35 R16.htm IDEA: XBRL DOCUMENT v3.24.0.1
Leases
12 Months Ended
Dec. 31, 2023
Leases [Abstract]  
Leases Leases
We enter into operating leases primarily for administrative offices. Our administrative offices, located in Virginia, Florida and Cancún, are leased under lease agreements that extend for varying periods through 2033. The extension options are reasonably certain to be exercised and included in the amounts recorded.
We also have two finance lease arrangements with third-parties for the construction, management and maintenance of thermal energy plants in the Dominican Republic.
Our future minimum lease payments as of December 31, 2023 were as follows ($ in thousands):
Operating LeasesFinance Leases
Minimum future lease payments
2024$1,156 $853 
20251,193 859 
20261,204 864 
20271,214 870 
20281,032 875 
Thereafter2,912 2,712 
Total minimum future lease payments8,711 7,033 
Less: imputed interest(1,738)(1,811)
Total lease liability(1)
$6,973 $5,222 
________
(1) Operating and finance leases are included in other liabilities and debt, respectively, in our Consolidated Balance Sheets.

The following table presents the components of lease expense and supplemental cash flow information ($ in thousands):
Year Ended December 31,
202320222021
Lease expense(1)
$3,394 $2,319 $2,292 
Cash paid for amounts included in the measurement of lease liabilities
Operating cash flows for operating leases$661 $825 $731 
Operating cash outflows for finance leases$413 $443 $278 
Financing cash outflows for finance leases$436 $400 $161 
________
(1) Includes variable and short-term lease expenses.

The following table presents other relevant information related to our leases as of December 31, 2023:
Operating LeasesFinance Leases
Weighted-average remaining lease term7.69 years9.28 years
Weighted-average discount rate (1)
5.98 %7.74 %
________
(1) The discount rates applied to each operating lease reflect our estimated incremental borrowing rate, which was determined based on lending rates specific to the type of leased real estate. The discount rates applied to our finance leases were implicit in the lease.

We rent certain real estate to third parties for office and retail space within our resorts. Our lessor contracts are considered operating leases and generally have a contractual term of one to three years. The following table presents our rental income for the years ended December 31, 2023, 2022 and 2021 ($ in thousands):
Year Ended December 31,
LeasesFinancial Statement Classification202320222021
Operating lease income (1)
Non-package revenue$4,040 $4,197 $3,086 
________
(1) Includes variable lease revenue, which is typically calculated as a percentage of our tenant's net sales.
Leases Leases
We enter into operating leases primarily for administrative offices. Our administrative offices, located in Virginia, Florida and Cancún, are leased under lease agreements that extend for varying periods through 2033. The extension options are reasonably certain to be exercised and included in the amounts recorded.
We also have two finance lease arrangements with third-parties for the construction, management and maintenance of thermal energy plants in the Dominican Republic.
Our future minimum lease payments as of December 31, 2023 were as follows ($ in thousands):
Operating LeasesFinance Leases
Minimum future lease payments
2024$1,156 $853 
20251,193 859 
20261,204 864 
20271,214 870 
20281,032 875 
Thereafter2,912 2,712 
Total minimum future lease payments8,711 7,033 
Less: imputed interest(1,738)(1,811)
Total lease liability(1)
$6,973 $5,222 
________
(1) Operating and finance leases are included in other liabilities and debt, respectively, in our Consolidated Balance Sheets.

The following table presents the components of lease expense and supplemental cash flow information ($ in thousands):
Year Ended December 31,
202320222021
Lease expense(1)
$3,394 $2,319 $2,292 
Cash paid for amounts included in the measurement of lease liabilities
Operating cash flows for operating leases$661 $825 $731 
Operating cash outflows for finance leases$413 $443 $278 
Financing cash outflows for finance leases$436 $400 $161 
________
(1) Includes variable and short-term lease expenses.

The following table presents other relevant information related to our leases as of December 31, 2023:
Operating LeasesFinance Leases
Weighted-average remaining lease term7.69 years9.28 years
Weighted-average discount rate (1)
5.98 %7.74 %
________
(1) The discount rates applied to each operating lease reflect our estimated incremental borrowing rate, which was determined based on lending rates specific to the type of leased real estate. The discount rates applied to our finance leases were implicit in the lease.

We rent certain real estate to third parties for office and retail space within our resorts. Our lessor contracts are considered operating leases and generally have a contractual term of one to three years. The following table presents our rental income for the years ended December 31, 2023, 2022 and 2021 ($ in thousands):
Year Ended December 31,
LeasesFinancial Statement Classification202320222021
Operating lease income (1)
Non-package revenue$4,040 $4,197 $3,086 
________
(1) Includes variable lease revenue, which is typically calculated as a percentage of our tenant's net sales.
Leases Leases
We enter into operating leases primarily for administrative offices. Our administrative offices, located in Virginia, Florida and Cancún, are leased under lease agreements that extend for varying periods through 2033. The extension options are reasonably certain to be exercised and included in the amounts recorded.
We also have two finance lease arrangements with third-parties for the construction, management and maintenance of thermal energy plants in the Dominican Republic.
Our future minimum lease payments as of December 31, 2023 were as follows ($ in thousands):
Operating LeasesFinance Leases
Minimum future lease payments
2024$1,156 $853 
20251,193 859 
20261,204 864 
20271,214 870 
20281,032 875 
Thereafter2,912 2,712 
Total minimum future lease payments8,711 7,033 
Less: imputed interest(1,738)(1,811)
Total lease liability(1)
$6,973 $5,222 
________
(1) Operating and finance leases are included in other liabilities and debt, respectively, in our Consolidated Balance Sheets.

The following table presents the components of lease expense and supplemental cash flow information ($ in thousands):
Year Ended December 31,
202320222021
Lease expense(1)
$3,394 $2,319 $2,292 
Cash paid for amounts included in the measurement of lease liabilities
Operating cash flows for operating leases$661 $825 $731 
Operating cash outflows for finance leases$413 $443 $278 
Financing cash outflows for finance leases$436 $400 $161 
________
(1) Includes variable and short-term lease expenses.

The following table presents other relevant information related to our leases as of December 31, 2023:
Operating LeasesFinance Leases
Weighted-average remaining lease term7.69 years9.28 years
Weighted-average discount rate (1)
5.98 %7.74 %
________
(1) The discount rates applied to each operating lease reflect our estimated incremental borrowing rate, which was determined based on lending rates specific to the type of leased real estate. The discount rates applied to our finance leases were implicit in the lease.

We rent certain real estate to third parties for office and retail space within our resorts. Our lessor contracts are considered operating leases and generally have a contractual term of one to three years. The following table presents our rental income for the years ended December 31, 2023, 2022 and 2021 ($ in thousands):
Year Ended December 31,
LeasesFinancial Statement Classification202320222021
Operating lease income (1)
Non-package revenue$4,040 $4,197 $3,086 
________
(1) Includes variable lease revenue, which is typically calculated as a percentage of our tenant's net sales.