XML 64 R36.htm IDEA: XBRL DOCUMENT v3.22.0.1
Share-based compensation (Tables)
12 Months Ended
Dec. 31, 2021
Share-based Payment Arrangement [Abstract]  
Summary of Restricted Share Awards
A summary of our restricted share awards from January 1, 2021 to December 31, 2021 is as follows:
Number of SharesWeighted-Average Grant Date Fair Value
Unvested balance at January 1, 20212,225,139 $8.53 
Granted1,925,298 5.45 
Vested(1,126,198)8.68 
Forfeited(17,448)7.68 
Unvested balance at December 31, 20213,006,791 $6.50 
Summary of Additional Information on Restricted Share Awards and Performance Share Awards
The following table provides additional information on our restricted share awards for the years ended December 31, 2021, 2020 and 2019 ($ in thousands, except per share data):
Year Ended December 31,
202120202019
Weighted-average grant date fair value$5.45 $7.92 $7.25 
Fair value of vested restricted share awards$7,455 $4,837 $3,600 
Share-based compensation expense$10,645 $9,123 $8,065 
The following table provides additional information on our performance share awards for the years ended December 31, 2021, 2020 and 2019 ($ in thousands, except per share data):
Year Ended December 31,
202120202019
Weighted-average grant date fair value$5.18 $6.38 $5.83 
Share-based compensation expense$2,518 $1,035 $780 
Summary of Key Inputs Used in Monte-Carlo Simulation The table below summarizes the key inputs used in the Monte-Carlo simulation ($ in thousands):
Performance Award Grant DatePercentage of Total AwardGrant Date Fair Value by Component
Volatility (1)
Interest
Rate (2)
Dividend Yield
January 2, 2019
Total Shareholder Return50 %$537 27.78 %2.46 %— %
Adjusted EBITDA Comparison50 %$900 — %— %— %
September 19, 2019
Total Shareholder Return50 %$287 25.86 %1.72 %— %
Adjusted EBITDA Comparison50 %$448 — %— %— %
January 2, 2020
Total Shareholder Return50 %$1,334 24.87 %1.58 %— %
Adjusted EBITDA Comparison50 %$2,187 — %— %— %
January 4, 2021
Peer Shareholder Return50 %$3,088 57.69 %0.16 %— %
Growth Rate50 %$2,230 57.69 %0.16 %— %
________
(1) Expected volatility was determined based on the historical share prices in our industry.
(2) The risk-free rate was based on U.S. Treasury zero coupon issues with a remaining term equal to the remaining term of the measurement period.
Summary of Performance Share Awards
A summary of our performance share awards from January 1, 2021 to December 31, 2021 is as follows:
Number of SharesWeighted-Average Grant Date Fair Value
Unvested balance at January 1, 2021 $ 
Granted1,027,519 5.18 
Unvested balance at December 31, 20211,027,519 $5.18