XML 52 R24.htm IDEA: XBRL DOCUMENT v3.22.0.1
Employee benefit plan
12 Months Ended
Dec. 31, 2021
Retirement Benefits [Abstract]  
Employee benefit plan Employee benefit planIn accordance with labor law regulations in Mexico, certain employees are legally entitled to receive severance that is commensurate with the tenure they had with us at the time of termination. Our pension obligation is a Level 3 financial instrument that is recorded at fair value and calculated using actuarial valuations by applying the “projected unit credit method.” The fair value as of December 31, 2021 and 2020 was determined based on the application of certain assumptions including a discount rate, mortality (using the EMSSAH-09 and EMSSAM-09 mortality tables), salary increase and estimated personnel turnover and disability.
The following table sets forth our pension obligation, funded status and accumulated pension obligation as of December 31, 2021 and 2020 ($ in thousands):
As of December 31,
20212020
Change in pension obligation
Balance at beginning of period $6,231 $6,764 
Service cost832 822 
Interest cost423 428 
Actuarial (gain) loss(266)332 
Effect of foreign exchange rates(194)(560)
Curtailment29 (264)
Benefits paid(1,065)(1,264)
Divestitures— (27)
Balance at end of period $5,990 $6,231 
Underfunded status(5,990)(6,231)
Accumulated pension obligation$(4,265)$(4,382)

There were no plan assets as of December 31, 2021 or 2020 as contributions are made only to the extent benefits are paid. The underfunded status of the plan is recorded in other liabilities in the Consolidated Balance Sheets. Actuarial gains and losses are recognized in the Consolidated Statements of Operations.

The following table presents the components of net periodic pension cost for the years ended December 31, 2021, 2020 and 2019 ($ in thousands):
Year Ended December 31,
202120202019
Service cost$832 $822 $795 
Interest cost423 428 492 
Effect of foreign exchange rates(194)(560)384 
Amortization of prior service cost
Amortization of loss (gain)(20)
Compensation-non-retirement post-employment benefits694 214 (1)
Settlement and curtailment gain(406)(289)(211)
Total net periodic pension cost$1,352 $622 $1,440 

The service cost component of net periodic pension cost is recorded within direct expense in the Consolidated Statements of Operations. All components of net periodic pension cost other than the service cost component are recorded within other expense.

The weighted-average assumptions used to determine the pension obligation as of December 31, 2021 and 2020 and the net periodic pension cost for the years ended December 31, 2021, 2020 and 2019 were as follows:
As of December 31,
202120202019
Discount rate8.00 %7.10 %7.50 %
Rate of compensation increase4.79 %4.79 %4.79 %

The discount rate reflects the current rate at which our pension obligations could be effectively settled on the measurement date. The discount rate was determined by our actuary based on a yield curve constructed from a portfolio of zero-coupon government bonds for which the timing and amount of cash flows approximate the estimated benefit payments of the plan. The plan’s expected cash flows are then discounted using the applicable spot rate from the yield curve to determine a single effective discount rate.
The following table represents our expected plan payments for the next five years and thereafter ($ in thousands):
As of December 31, 2021
2022$574 
2023596 
2024657 
2025726 
2026758 
Thereafter3,742 
Total expected plan payments$7,053