XML 40 R29.htm IDEA: XBRL DOCUMENT v3.21.2
Share-based compensation (Tables)
6 Months Ended
Jun. 30, 2021
Share-based Payment Arrangement [Abstract]  
Summary of Restricted Share Awards
A summary of our restricted share awards from January 1, 2021 to June 30, 2021 is as follows:
Number of SharesWeighted-Average Grant Date Fair Value
Unvested balance at January 1, 20212,225,139 $8.53 
Granted1,925,298 5.45 
Vested(897,793)8.61 
Forfeited(7,956)8.66 
Unvested balance at June 30, 20213,244,688 $6.68 
Summary of Key Inputs Used in Monte-Carlo Simulation
The table below summarizes the key inputs used in the Monte-Carlo simulation to determine the grant date fair value of our performance share awards ($ in thousands):
Performance Award Grant DatePercentage of Total AwardGrant Date Fair Value by Component
Volatility (1)
Interest
Rate (2)
Dividend Yield
January 4, 2021
Peer Shareholder Return50 %$3,088 57.69 %0.16 %— %
Growth Rate50 %$2,230 57.69 %0.16 %— %
________
(1) Expected volatility was determined based on the historical share prices in our industry.
(2) The risk-free rate was based on U.S. Treasury zero coupon issues with a remaining term equal to the remaining term of the measurement period.
Summary of Performance Share Awards
A summary of our performance share awards from January 1, 2021 to June 30, 2021 is as follows:
Number of SharesWeighted-Average Grant Date Fair Value
Unvested balance at January 1, 2021 $ 
Granted1,027,519 5.18 
Unvested balance at June 30, 20211,027,519 $5.18