XML 19 R5.htm IDEA: XBRL DOCUMENT v3.10.0.1
Consolidated Statements of Cumulative Redeemable Preferred Shares and Shareholders' Equity - USD ($)
$ in Thousands
Total
Ordinary Shares
Treasury Shares
Paid-In Capital
Accumulated Other Comprehensive Loss
Accumulated Deficit
Previously Reported
Previously Reported
Ordinary Shares
Previously Reported
Treasury Shares
Previously Reported
Paid-In Capital
Previously Reported
Accumulated Other Comprehensive Loss
Previously Reported
Accumulated Deficit
Retroactive application of recapitalization
Retroactive application of recapitalization
Ordinary Shares
Retroactive application of recapitalization
Treasury Shares
Retroactive application of recapitalization
Paid-In Capital
Beginning balance (in shares) at Dec. 31, 2015   50,481,822 0         60,249,330 5,373,884         (9,767,508) (5,373,884)  
Beginning balance at Dec. 31, 2015 $ 193,715 $ 5,386 $ 0 $ 393,034 $ (4,067) $ (200,638) $ 193,715 $ 656 $ (23,108) $ 420,872 $ (4,067) $ (200,638) $ 0 $ 4,730 $ 23,108 $ (27,838)
Shareholders' Equity                                
Net income (loss) 20,216         20,216                    
Benefit obligation gain (loss), net of tax 348       348                      
Dividends on cumulative redeemable preferred shares (43,676)     (43,676)                        
Ending balance (in shares) at Dec. 31, 2016   50,481,822 0                          
Ending balance at Dec. 31, 2016 $ 170,603 $ 5,386 $ 0 349,358 (3,719) (180,422)                    
Beginning balance (in shares) at Dec. 31, 2015 32,738,094           32,738,094                  
Beginning balance at Dec. 31, 2015 $ 352,275           $ 352,275                  
Cumulative Redeemable Preferred Shares                                
Redemption of cumulative redeemable preferred shares (in shares) (4,227,100)                              
Redemption of cumulative redeemable preferred shares $ (35,508)                              
Payment of accrued dividends of cumulative redeemable preferred shares (14,492)                              
Dividends on cumulative redeemable preferred shares 43,676                              
Purchase of cumulative redeemable preferred shares 0                              
Settlement of accrued dividends of cumulative redeemable preferred shares $ 0                              
Ending balance (in shares) at Dec. 31, 2016 28,510,994                              
Ending balance at Dec. 31, 2016 $ 345,951                              
Shareholders' Equity                                
Net income (loss) (241)         (241)                    
Benefit obligation gain (loss), net of tax (107)       (107)                      
Share-based compensation (in shares)   151,569                            
Share-based compensation 3,765 $ 17   3,748                        
Recapitalization transaction (in shares)   52,982,364                            
Recapitalization transaction 433,531 $ 5,653   427,878                        
Dividends on cumulative redeemable preferred shares (7,922)     (7,922)                        
Non-cash transfer of ordinary shares / Repurchase of ordinary shares (in shares)   (7,367) (7,367)                          
Non-cash transfer of ordinary shares / Repurchase of ordinary shares (80)   $ (80)                          
Issuance of ordinary shares in exchange for warrants (in shares)   6,689,309                            
Issuance of ordinary shares in exchange for warrants 0 $ 747   132   (879)                    
Ending balance (in shares) at Dec. 31, 2017   110,297,697 7,367                          
Ending balance at Dec. 31, 2017 599,549 $ 11,803 $ (80) 773,194 (3,826) (181,542)                    
Cumulative Redeemable Preferred Shares                                
Dividends on cumulative redeemable preferred shares $ 7,922                              
Purchase of cumulative redeemable preferred shares (in shares) (28,510,994)                              
Purchase of cumulative redeemable preferred shares $ (239,492)                              
Settlement of accrued dividends of cumulative redeemable preferred shares $ (114,381)                              
Ending balance (in shares) at Dec. 31, 2017 0                              
Ending balance at Dec. 31, 2017 $ 0                              
Shareholders' Equity                                
Net income (loss) 18,977         18,977                    
Benefit obligation gain (loss), net of tax 168       168                      
Share-based compensation (in shares)   189,670                            
Share-based compensation 6,116 $ 22   6,094                        
Non-cash transfer of ordinary shares / Repurchase of ordinary shares (in shares)   (47,241) (47,241)                          
Non-cash transfer of ordinary shares / Repurchase of ordinary shares (314)   $ (314)                          
Shares issued in business combination (see Note 4) (in shares)   20,000,000                            
Shares issued in business combination (see Note 4) 215,400 $ 2,336   213,064                        
Repurchase of Earnout Warrants (see Note 10) (55)     (55)                        
Ending balance (in shares) at Dec. 31, 2018   130,440,126 54,608                          
Ending balance at Dec. 31, 2018 839,841 $ 14,161 $ (394) $ 992,297 $ (3,658) $ (162,565)                    
Cumulative Redeemable Preferred Shares                                
Purchase of cumulative redeemable preferred shares 0                              
Settlement of accrued dividends of cumulative redeemable preferred shares $ 0                              
Ending balance (in shares) at Dec. 31, 2018 0                              
Ending balance at Dec. 31, 2018 $ 0