XML 17 R4.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Statements of Operations and Comprehensive (Loss) Income - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Revenues:      
Total revenue $ 559,545 $ 521,491 $ 408,345
Direct and selling, general and administrative expenses:      
Direct 310,048 287,120 248,308
Selling, general and administrative 108,176 97,344 70,461
Pre-opening 0 0 12,440
Depreciation and amortization 53,131 52,744 46,098
Gain on insurance proceeds (479) (348) (27,654)
Direct and selling, general and administrative expenses 470,876 436,860 349,653
Operating income 88,669 84,631 58,692
Interest expense (53,661) (54,793) (49,836)
Loss on extinguishment of debt (25,120) 0 0
Other expense, net (1,078) (5,390) (900)
Net income before tax 8,810 24,448 7,956
Income tax (provision) benefit (9,051) (4,232) 1,755
Net (loss) income (241) 20,216 9,711
Other comprehensive (loss) income, net of taxes:      
Benefit obligation (loss) gain (107) 348 (484)
Other comprehensive (loss) income (107) 348 (484)
Total comprehensive (loss) income (348) 20,564 9,227
Dividends of cumulative redeemable preferred shares (7,922) (43,676) (39,657)
Non-cash dividend to warrant holders (879) 0 0
Net loss available to ordinary shareholders $ (9,042) $ (23,460) $ (29,946)
Losses per share - Basic (in dollars per share) $ (0.09) $ (0.46) $ (0.59)
Losses per share - Diluted (in dollars per share) $ (0.09) $ (0.46) $ (0.59)
Weighted average number of shares outstanding during the period - Basic (in shares) 96,896,498 50,481,822 50,481,822
Weighted average number of shares outstanding during the period - Diluted (in shares) 96,896,498 50,481,822 50,481,822
Package      
Revenues:      
Total revenue $ 481,175 $ 450,875 $ 352,820
Non-package      
Revenues:      
Total revenue 78,230 70,616 55,525
Management fees $ 140 $ 0 $ 0