XML 28 R21.htm IDEA: XBRL DOCUMENT v3.24.3
Other Debt
9 Months Ended
Sep. 30, 2024
Debt Disclosure [Abstract]  
Other Debt

Note 12 — Other Debt

Secured financings and warehouse facilities are utilized to finance the origination and purchase of commercial real estate mortgage loans. Warehouse facilities are designated to fund mortgage loans that are purchased and originated within specified underwriting guidelines. Most of these lines of credit fund less than 100% of the principal balance of the mortgage loans originated and purchased, requiring the use of working capital to fund the remaining portion.

(a)
Secured Financing, Net (Corporate Debt)

On March 15, 2022, the Company entered into a five-year $215.0 million syndicated corporate debt agreement, the (“the 2022 Term Loan”). The 2022 Term Loan bears interest at a fixed rate of 7.125% and matures on March 15, 2027. Interest on the 2022 Term Loan is paid every six months. A portion of the net proceeds from the 2022 Term Loan was used to redeem all the amounts owed pursuant to a term loan previously entered into during 2021 (“the 2021 Term Loan”). The remaining portion of the net proceeds from the 2022 Term Loan is used for loan originations and general corporate purposes. As of September 30, 2024 and December 31, 2023, the balance of the 2022 Term Loan was $215.0 million.

On February 5, 2024, the Company entered into a five-year $75.0 million syndicated corporate debt agreement, the (“the 2024 Term Loan”). The 2024 Term Loan bears interest at 9.875% and matures on February 15, 2029. Interest on the 2024 Term Loan is paid every six months. As of September 30, 2024, the balance of the 2024 Term Loan was $75.0 million.

The total balance of the 2022 Term Loan and the 2024 Term Loan (“Corporate Debt”) in the consolidated balance sheets is net of debt issuance costs and discount of $5.6 million as of September 30, 2024. The Corporate Debt is secured by substantially all assets of the Company not otherwise pledged under a securitized debt or warehouse facility and contains certain reporting and financial covenants. Should the Company fail to adhere to those covenants, the lenders have the right to demand immediate repayment that may require the Company to sell the collateral at less than the carrying amounts. As of September 30, 2024, the Company was in compliance with all covenants.

(b)
Warehouse Repurchase and Revolving Loan Facilities, Net

On January 4, 2011, Century entered into a Master Participation and Facility Agreement with a bank (“the September 2022 Term Repurchase Agreement”). The Facility Agreement has a current extended maturity date of July 31, 2025, and is a short-term borrowing facility, collateralized by performing loans, with a maximum capacity of $60.0 million, and bears interest at one-month SOFR plus 1.60% with a 0.25% floor.

On May 17, 2013, the Company entered into a Repurchase Agreement (“the 2013 Repurchase Agreement”) with a warehouse lender. The 2013 Repurchase Agreement is a modified mark-to-market agreement and has a current maturity date of September 25, 2025, and is a short-term borrowing facility, collateralized by a pool of performing loans, with a maximum capacity of $300.0 million, and bears interest at SOFR plus 3.00%. All borrower payments on loans financed under the warehouse repurchase facility are first used to pay interest on the facility.

On September 12, 2018, the Company entered into a three-year non-mark-to-market secured revolving loan facility agreement (“the Bank Credit Agreement”) with a bank. The Bank Credit Agreement has a current extended maturity date of November 10, 2025. During the borrowing period, the Company can take loan advances from time to time subject to availability. Each loan advance bears interest at SOFR plus 3.61%, with a floor of 4.25%. The maximum capacity under this facility is $50.0 million.

On January 29, 2021, the Company entered into a non-mark-to-market Repurchase Agreement (“the 2021 Repurchase Agreement”) with a warehouse lender. The 2021 Repurchase Agreement has a current extended maturity date of May 20, 2025, and is a short-term borrowing facility, collateralized by a pool of loans. On July 25, 2024, the Company entered into a mark-to-market Repurchase Agreement (“the 2024 Repurchase Agreement”) with the same warehouse lender. The 2024 Repurchase Agreement also has a maturity date of May 20, 2025, and is a short-term borrowing facility, collateralized by a pool of loans. The maximum capacity under both agreements is $200.0 million individually and in the aggregate. The 2024 Repurchase Agreement includes a $75.0 million sublimit for nonperforming loans. Borrowings under these two facilities bear interest at SOFR plus a margin of 3.00% during the availability period and 4.00% during the amortization period. All borrower payments on loans financed under the warehouse repurchase facilities are first used to pay interest on the facilities.

On April 16, 2021, the Company entered into a non-mark-to-market Term Repurchase Agreement (“the 2021 Term Repurchase Agreement”) with a warehouse lender. The 2021 Term Repurchase Agreement has a maturity date of April 16, 2026, with a borrowing period through April 14, 2025. During the borrowing period, the Company can take loan advances from time to time subject to availability. Each loan advance bears interest at SOFR plus a margin of 3.10%. The maximum capacity under this facility is $100.0 million.

On July 29, 2021, the Company entered into a non-mark-to-market Term Repurchase Agreement (“the July 2021 Term Repurchase Agreement”) with a warehouse lender. The July 2021 Term Repurchase Agreement has a maturity date of August 9, 2024, with an option to extend the term to July 29, 2025. During the borrowing period, the Company can take loan advances from time to time subject to availability. Each loan advance bears interest at one-month American Interbank Offered Rate (“AMERIBOR”) with a 0.5% floor plus 4.50% per annum. The maximum capacity under this facility is $100.0 million. The agreement was paid off in August 2024 from the 2024 Repurchase Agreement proceeds.

On October 12, 2023, the Company entered into a $9.5 million short-term repurchase agreement (“the October 2023 Repurchase Agreement”), and bore interest at 7.0%. On December 14, 2023, the Company entered into two $10.0 million short-term repurchase agreements, one agreement bore interest at 7.6%, and the other agreement bore interest at 7.5%. These repurchase agreements were paid off in February 2024.

On December 27, 2023, the Company entered into a loan facility agreement (“the 2023 Repurchase Agreement”) with a bank. The 2023 Repurchase Agreement has a maturity date of December 27, 2026. During the borrowing period, the Company can take loan advances from time to time subject to availability. Each loan advance bears interest at SOFR plus 3.00%. The maximum loan amount under this facility is $75.0 million.

Certain loans are pledged as collateral under the warehouse repurchase facilities and the revolving loan facility, which contain covenants. Should the Company fail to adhere to those covenants or otherwise default under the facilities, the lenders have the right to terminate the facilities and demand immediate repayment that may require the Company to sell the collateral at less than the carrying amounts. As of September 30, 2024 and December 31, 2023, the Company was in compliance with all covenants.

The following table summarizes the maximum borrowing capacity, current gross balances outstanding, and effective interest rates of the Company’s warehouse facilities and loan agreements as of September 30, 2024 and December 31, 2023:

 

 

 

 

 

 

September 30, 2024

 

 

December 31, 2023

 

 

 

Contract Date

 

Maturity Date

 

Period End
Balance
 (1)

 

 

Maximum
Borrowing
Capacity

 

 

Effective Interest Rate

 

 

Period End
Balance
 (1)

 

 

Maximum
Borrowing
Capacity

 

 

Effective Interest Rate

 

 

 

($ in thousands)

 

The September 2022 term repurchase agreement

 

01/04/11

 

07/31/25

 

$

18,947

 

 

$

60,000

 

 

 

6.6

%

 

$

 

 

$

60,000

 

 

 

6.2

%

The 2013 repurchase agreement

 

05/17/13

 

09/25/25

 

 

166,573

 

 

 

300,000

 

 

 

9.1

%

 

 

111,086

 

 

 

300,000

 

 

 

9.8

%

The bank credit agreement

 

09/12/18

 

11/10/25

 

 

43,580

 

 

 

50,000

 

 

 

9.0

%

 

 

31,950

 

 

 

50,000

 

 

 

9.2

%

The 2021/2024 repurchase agreements

 

1/29/2021
7/25/2024

 

05/20/25

 

 

133,192

 

 

 

200,000

 

 

 

9.0

%

 

 

88,817

 

 

 

200,000

 

 

 

10.0

%

The 2021 term repurchase agreement

 

04/16/21

 

04/16/26

 

 

45,208

 

 

 

100,000

 

 

 

8.6

%

 

 

30,460

 

 

 

100,000

 

 

 

8.3

%

The July 2021 term repurchase agreement (2)

 

07/29/21

 

07/29/24

 

 

 

 

 

 

 

 

11.1

%

 

 

22,516

 

 

 

100,000

 

 

 

14.2

%

The October 2023 repurchase agreement

 

10/12/23

 

2/7/2024

 

 

 

 

 

 

 

 

6.9

%

 

 

29,522

 

 

 

30,530

 

 

 

6.8

%

The 2023 repurchase agreement

 

12/27/23

 

12/27/26

 

 

28,200

 

 

 

75,000

 

 

 

10.8

%

 

 

22,000

 

 

 

50,000

 

 

 

8.6

%

Total

 

 

 

 

 

$

435,700

 

 

$

785,000

 

 

 

 

 

$

336,351

 

 

$

890,530

 

 

 

 

(1)
Warehouse repurchase facilities amounts in the consolidated balance sheets are net of debt issuance costs amounting to $1.7 million and $1.6 million as of September 30, 2024 and December 31, 2023, respectively.
(2)
The July 2021 Term Repurchase Agreement was paid off in August 2024.

The following table provides an overview of the activity and effective interest rate for the three and nine months ended September 30, 2024 and 2023:

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

 

Warehouse and Repurchase Facilities:

 

($ in thousands)

 

 

Average outstanding balance

 

$

311,560

 

 

$

192,855

 

 

$

280,716

 

 

$

218,793

 

 

Highest outstanding balance at any month-end

 

 

435,700

 

 

 

302,630

 

 

 

435,700

 

 

 

320,544

 

 

Effective interest rate (1)

 

 

9.12

%

 

 

10.25

%

 

 

9.32

%

 

 

9.56

%

 

(1)
Effective interest rate represents annualized interest expense divided by average gross outstanding balance. The rate includes average rate of 8.71% and 9.01%, and debt issuance cost amortization of 0.41% and 1.24%, for the three months ended September 30, 2024 and 2023, respectively, and includes average rate of 8.76% and 8.73%, and debt issuance cost amortization of 0.56% and 0.83%, for the nine months ended September 30, 2024 and 2023, respectively.

The following table provides a summary of interest expense that includes interest, amortization of discount, and deal cost amortization for the three and nine months ended September 30, 2024 and 2023:

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

 

 

 

(In thousands)

 

 

Warehouse and repurchase facilities

 

$

7,105

 

 

$

4,943

 

 

$

19,612

 

 

$

15,685

 

 

Securitized debt

 

 

56,766

 

 

 

42,640

 

 

 

159,122

 

 

 

119,377

 

 

Interest expense — portfolio related

 

 

63,871

 

 

 

47,583

 

 

 

178,734

 

 

 

135,062

 

 

Interest expense — corporate debt

 

 

6,143

 

 

 

4,138

 

 

 

17,677

 

 

 

12,417

 

 

Total interest expense

 

$

70,014

 

 

$

51,721

 

 

$

196,411

 

 

$

147,479