XML 24 R17.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Securitized Debt and Securitized Debt at Fair Value
6 Months Ended
Jun. 30, 2024
Transfers and Servicing [Abstract]  
Securitized Debt and Securitized Debt at Fair Value

Note 10 — Securitized Debt and Securitized Debt at Fair Value

As of June 30, 2024, the Company is the sole beneficial interest holder of twenty-seven Trusts, which are variable interest entities included in the consolidated financial statements. The securitization transactions are accounted for as secured borrowings under U.S. GAAP. The securities are subject to redemption by the Company when the stated principal balance is less than a certain percentage, ranging from 10% to 30% of the original stated principal balance of loans at issuance. As a result, the actual maturity dates of the securities issued could be earlier than their respective stated maturity dates, ranging from July 2028 through June 2054.

The following tables summarize securitized debt and securitized debt at fair value as of June 30, 2024 and December 31, 2023:

 

 

June 30, 2024

 

 

 

Securitized Debt, Net

 

 

Securitized Debt at Fair Value

 

 

Total Securitized Debt

 

 

 

(In thousands)

 

Securitized debt

 

$

2,263,958

 

 

$

1,507,381

 

 

$

3,771,339

 

Valuation adjustments on FVO securitized debt

 

 

 

 

 

15,964

 

 

 

15,964

 

Valuation at issuance on FVO securitized debt

 

 

 

 

 

(13,393

)

 

 

(13,393

)

Deferred issuance costs and discounts

 

 

(35,017

)

 

 

 

 

 

(35,017

)

Total securitized debt and securitized debt at fair value

 

$

2,228,941

 

 

$

1,509,952

 

 

$

3,738,893

 

 

 

December 31, 2023

 

 

 

Securitized Debt, Net

 

 

Securitized Debt at Fair Value

 

 

Total Securitized Debt

 

 

 

(In thousands)

 

Securitized debt

 

$

2,458,439

 

 

$

876,704

 

 

$

3,335,143

 

Valuation adjustments on FVO securitized debt

 

 

 

 

 

9,002

 

 

 

9,002

 

Valuation at issuance on FVO securitized debt

 

 

 

 

 

(8,289

)

 

 

(8,289

)

Deferred issuance costs and discounts

 

 

(39,628

)

 

 

 

 

 

(39,628

)

Total securitized debt and securitized debt at fair value

 

$

2,418,811

 

 

$

877,417

 

 

$

3,296,228

 

 

The following table presents the effective interest rate of securitized debt and securitized debt at fair value for the six months ended June 30, 2024 and 2023:

 

 

Six Months Ended June 30,

 

 

 

2024

 

 

2023

 

 

 

($ in thousands)

 

Interest expense

 

$

102,355

 

 

$

76,737

 

Average outstanding unpaid principal balance

 

 

3,602,754

 

 

 

2,973,388

 

Effective interest rate (1)

 

 

5.68

%

 

 

5.16

%

(1)
Effective interest rate represents annualized interest expense divided by average gross outstanding balance, which includes average rates of 5.43% and 4.54%, and debt issuance cost amortization of 0.25% and 0.62% for the six months ended June 30, 2024 and 2023, respectively.