XML 42 R34.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Securitized Debt and Securitized Debt at Fair Value (Tables)
3 Months Ended
Mar. 31, 2024
Transfers and Servicing [Abstract]  
Summary of Securitized Debt and Securitized Debt at Fair Value

The following tables summarize securitized debt and securitized debt at fair value as of March 31, 2024 and December 31, 2023 ($ in thousands):

 

 

March 31, 2024

 

(in thousands)

 

Securitized debt, net

 

 

Securitized debt at fair value

 

 

Total securitized debt

 

Securitized debt

 

$

2,367,132

 

 

$

1,073,793

 

 

$

3,440,925

 

Valuation adjustments on FVO securitized debt

 

 

 

 

 

11,320

 

 

 

11,320

 

Valuation at issuance on FVO securitized debt

 

 

 

 

 

(11,270

)

 

 

(11,270

)

Deferred issuance costs and discounts

 

 

(37,226

)

 

 

 

 

 

(37,226

)

Total securitized debt and securitized debt at fair value

 

$

2,329,906

 

 

$

1,073,843

 

 

$

3,403,749

 

 

 

December 31, 2023

 

(in thousands)

 

Securitized debt, net

 

 

Securitized debt at fair value

 

 

Total securitized debt

 

Securitized debt

 

$

2,458,439

 

 

$

876,704

 

 

$

3,335,143

 

Valuation adjustments on FVO securitized debt

 

 

 

 

 

9,002

 

 

 

9,002

 

Valuation at issuance on FVO securitized debt

 

 

 

 

 

(8,289

)

 

 

(8,289

)

Deferred issuance costs and discounts

 

 

(39,628

)

 

 

 

 

 

(39,628

)

Total securitized debt and securitized debt at fair value

 

$

2,418,811

 

 

$

877,417

 

 

$

3,296,228

 

Summary of Effective Interest Rate of Securitized Debt and Securitized Debt at Fair Value

The following table presents the effective interest rate of securitized debt and securitized debt at fair value for the three months ended March 31, 2024 and 2023 ($ in thousands):

 

 

Three Months Ended March 31,

 

Securitized debt:

 

2024

 

 

2023

 

Interest expense

 

$

49,283

 

 

$

37,196

 

Average outstanding unpaid principal balance

 

 

3,486,173

 

 

 

2,926,153

 

Effective interest rate (1)

 

 

5.65

%

 

 

5.08

%

(1)
Effective interest rate represents annualized interest expense divided by average gross outstanding balance, which includes average rates of 5.38% and 4.44%, and debt issuance cost amortization of 0.27% and 0.64% for the three months ended March 31, 2024 and 2023, respectively.